| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.8B | $7.6B | $7.5B | $8.0B | $6.4B | — | — | $1.4B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $2.0B | $1.5B | $1.6B | $1.5B | $1.3B | $1.3B | $0.2B | $0.2B |
| Net Income | $1.5B | $1.2B | $1.2B | $1.1B | $1.0B | $0.9B | $0.1B | $0.1B |
| EPS (Basic) | $5.38 | $4.43 | $4.39 | $4.16 | $3.86 | $3.53 | $0.38 | $0.28 |
| EPS (Diluted) | $5.35 | $4.42 | $4.38 | $4.14 | $3.84 | $3.50 | $0.38 | $0.28 |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $48.5B | $44.6B | $40.8B | $37.9B | $35.7B | $32.0B | $28.9B | $27.2B |
| Current Assets | $2.6B | $2.3B | $2.2B | $2.7B | $2.0B | $1.7B | $1.4B | $1.5B |
| Cash & Equivalents | $0.0B | $0.0B | $0.0B | $0.0B | $0.0B | $0.1B | $0.0B | $0.0B |
| Total Liabilities | — | — | — | — | — | — | — | — |
| Current Liabilities | $3.9B | $3.4B | $3.3B | $3.4B | $2.8B | $2.2B | $2.5B | $2.7B |
| Stockholders' Equity | $13.4B | $12.1B | $11.3B | $10.5B | $9.7B | $8.9B | $8.1B | $7.6B |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $3.4B | $2.8B | $2.6B | $2.3B | $1.7B | $1.7B | $2.2B | $2.2B |
| Investing Cash Flow | $-4.1B | $-4.5B | $-3.8B | $-3.4B | $-3.5B | $-3.3B | $-2.4B | $-2.3B |
| Capital Expenditures | $4.1B | $4.3B | $3.6B | $3.4B | $3.0B | $2.7B | $2.4B | $2.3B |
| Financing Cash Flow | $0.9B | $1.7B | $1.3B | $1.2B | $1.7B | $1.7B | $0.3B | $0.2B |