| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.6B | $4.5B | $4.4B | $3.8B | $3.2B | $3.2B | $3.5B | $3.1B |
| Cost of Revenue | $3.2B | $3.1B | $3.1B | $2.7B | $2.3B | $2.3B | $2.5B | $2.2B |
| Gross Profit | $1.4B | $1.3B | $1.3B | $1.1B | $0.9B | $0.9B | $1.0B | $0.9B |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $0.9B | $0.8B | $0.8B | $0.7B | $0.7B | $0.7B | $0.7B | $0.7B |
| Operating Income | $0.5B | $0.5B | $0.5B | $0.4B | $0.2B | $0.1B | $0.2B | $0.2B |
| Net Income | $0.4B | $0.4B | $0.3B | $0.3B | $0.1B | $0.0B | $0.1B | $0.1B |
| EPS (Basic) | $10.26 | $9.98 | $8.98 | $6.69 | $3.73 | $0.62 | $3.72 | $3.65 |
| EPS (Diluted) | $10.12 | $9.83 | $8.84 | $6.58 | $3.68 | $0.62 | $3.68 | $3.61 |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.2B | $3.0B | $2.7B | $2.5B | $2.3B | $2.3B | $2.3B | $2.3B |
| Current Assets | $1.7B | $1.8B | $1.6B | $1.4B | $1.2B | $1.2B | $1.1B | $1.1B |
| Cash & Equivalents | — | — | — | — | $0.3B | $0.3B | $0.1B | $0.1B |
| Total Liabilities | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.4B | $1.4B | $1.5B |
| Current Liabilities | $0.5B | $0.5B | $0.5B | $0.5B | $0.4B | $0.4B | $0.4B | $0.4B |
| Stockholders' Equity | $1.8B | $1.7B | $1.5B | $1.1B | $0.9B | $0.8B | $0.9B | $0.8B |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $0.5B | $0.4B | $0.3B | $0.2B | $0.2B | $0.3B | $0.2B | $0.1B |
| Investing Cash Flow | $-0.3B | $-0.1B | $-0.1B | $-0.0B | $-0.0B | $-0.1B | $-0.1B | $-0.8B |
| Capital Expenditures | — | — | — | — | — | — | — | — |
| Financing Cash Flow | $-0.2B | $-0.2B | $-0.1B | $-0.2B | $-0.2B | $-0.1B | $-0.1B | $0.6B |