| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B | $1.7B | $1.5B | $1.3B | $1.2B | $1.1B | $1.0B | $0.9B |
| Cost of Revenue | $1.2B | $1.2B | $1.1B | $1.0B | $0.9B | $0.8B | $0.8B | $0.7B |
| Gross Profit | $0.4B | $0.5B | $0.4B | $0.3B | $0.1B | $0.1B | $0.1B | $0.1B |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $0.2B | $0.2B | $0.2B | $0.2B | $0.2B | $0.2B | $0.2B | $0.1B |
| Operating Income | $0.2B | $0.2B | $0.1B | $0.1B | $0.1B | $0.1B | $0.1B | $0.1B |
| Net Income | $0.1B | $0.1B | $0.1B | $0.1B | $0.0B | $0.0B | $0.0B | $0.0B |
| EPS (Basic) | $9.69 | $11.42 | $8.58 | $6.78 | $4.81 | $5.36 | $6.30 | $3.84 |
| EPS (Diluted) | $9.63 | $11.36 | $8.54 | $6.75 | $0.68 | $0.81 | $1.41 | $0.27 |
| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.5B | $1.4B | $1.3B | $1.2B | $1.1B | $1.2B | $0.7B | $0.6B |
| Current Assets | $0.9B | $0.8B | $0.7B | $0.6B | $0.5B | $0.6B | $0.5B | $0.4B |
| Cash & Equivalents | $0.2B | $0.1B | $0.0B | $0.0B | $0.1B | $0.0B | $0.0B | $0.0B |
| Total Liabilities | — | — | — | — | — | — | — | — |
| Current Liabilities | $0.2B | $0.2B | $0.2B | $0.2B | $0.2B | $0.2B | $0.1B | $0.1B |
| Stockholders' Equity | $1.0B | $0.9B | $0.8B | $0.7B | $0.6B | $0.6B | $0.5B | $0.4B |
| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $0.2B | $0.1B | $0.0B | $0.0B | $0.2B | $0.1B | $0.0B | $0.1B |
| Investing Cash Flow | $-0.0B | $-0.1B | $-0.0B | $-0.0B | $-0.0B | $-0.4B | $-0.0B | $-0.1B |
| Capital Expenditures | $0.0B | $0.0B | $0.0B | $0.0B | $0.0B | $0.0B | $0.0B | $0.0B |
| Financing Cash Flow | $-0.0B | $-0.1B | $0.0B | $-0.0B | $-0.2B | $0.3B | $0.0B | $-0.0B |