BMI

BADGER METER, INC.

BMI · CIK 9092 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$221M
20182025
Net Income$34M
20182025
Operating CF$184M
20182025
Free Cash Flow$170M
20182025

Income Statement

MetricFY 2025↕FY 2024↕FY 2023↕FY 2022↕FY 2021↕FY 2020↕FY 2019↕FY 2018↕
Revenue$0.2B$0.2B$0.2B$0.1B$0.1B$0.1B$0.1B$0.1B
Cost of Revenue$0.5B$0.5B$0.4B$0.3B$0.3B$0.3B$0.3B$0.3B
Gross Profit$0.1B$0.1B$0.1B$0.1B$0.1B$0.0B$0.0B$0.0B
R&D Expense$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B
SG&A Expense$0.2B$0.2B$0.2B$0.1B$0.1B$0.1B$0.1B$0.1B
Operating Income$0.2B$0.2B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B
Net Income$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B
EPS (Basic)$1.14$1.05$0.84$0.60$0.59$0.45$0.42$0.39
EPS (Diluted)$1.14$1.04$0.84$0.60$0.59$0.45$0.42$0.39

Balance Sheet

MetricFY 2025↕FY 2024↕FY 2023↕FY 2022↕FY 2021↕FY 2020↕FY 2019↕FY 2018↕
Total Assets$1.0B$0.8B$0.7B$0.6B$0.5B$0.5B$0.4B$0.4B
Current Assets$0.5B$0.5B$0.4B$0.3B$0.3B$0.2B$0.2B$0.2B
Cash & Equivalents$0.2B$0.3B$0.2B$0.1B$0.1B$0.1B$0.0B$0.0B
Total Liabilities————————
Current Liabilities$0.2B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B
Stockholders' Equity$0.7B$0.6B$0.5B$0.4B$0.4B$0.4B$0.3B$0.3B

Cash Flow Statement

MetricFY 2025↕FY 2024↕FY 2023↕FY 2022↕FY 2021↕FY 2020↕FY 2019↕FY 2018↕
Operating Cash Flow$0.2B$0.2B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B
Investing Cash Flow$-0.2B$-0.0B$-0.0B$-0.0B$-0.1B$-0.0B$-0.0B$-0.0B
Capital Expenditures$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B
Financing Cash Flow$-0.1B$-0.0B$-0.0B$-0.0B$-0.0B$-0.0B$-0.0B$-0.0B
← Companies