BOX

Box, Inc.

BOX · CIK 1372612 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$1.1B
20182025
Net Income$0.2B
20182025
Operating CF$0.3B
20182025
Free Cash Flow$0.3B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$1.1B$1.0B$1.0B$0.9B$0.8B$0.7B$0.6B$0.5B
Cost of Revenue$0.2B$0.3B$0.3B$0.2B$0.2B$0.2B$0.2B$0.1B
Gross Profit$0.9B$0.8B$0.7B$0.6B$0.5B$0.5B$0.4B$0.4B
R&D Expense$0.3B$0.2B$0.2B$0.2B$0.2B$0.2B$0.2B$0.1B
SG&A Expense
Operating Income$0.1B$0.1B$0.0B$-0.0B$-0.0B$-0.1B$-0.1B$-0.2B
Net Income$0.2B$0.1B$0.0B$-0.0B$-0.0B$-0.1B$-0.1B$-0.2B
EPS (Basic)$1.40$0.69$0.06
EPS (Diluted)$1.36$0.67$0.06

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$1.7B$1.2B$1.2B$1.4B$1.4B$1.0B$0.7B$0.6B
Current Assets$1.1B$0.8B$0.8B$0.9B$0.9B$0.5B$0.4B$0.4B
Cash & Equivalents$0.6B$0.4B$0.4B$0.4B$0.6B$0.2B$0.2B$0.2B
Total Liabilities$1.5B$1.2B$1.2B$1.3B$1.2B$0.9B$0.6B$0.5B
Current Liabilities$0.9B$0.7B$0.7B$0.7B$0.6B$0.6B$0.5B$0.4B
Stockholders' Equity$-0.3B$-0.4B$-0.5B$-0.4B$0.2B$0.0B$0.0B$0.0B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.3B$0.3B$0.3B$0.2B$0.2B$0.0B$0.1B
Investing Cash Flow$-0.0B$-0.1B$0.1B$-0.2B$-0.0B$-0.0B$-0.0B
Capital Expenditures$0.0B$0.0B$0.0B$0.0B
Financing Cash Flow$-0.1B$-0.3B$-0.4B$-0.2B$0.2B$-0.1B$-0.0B