| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.3B | $9.6B | $8.8B | $7.9B | $7.1B | $1.6B | $1.8B | $1.7B |
| Cost of Revenue | $5.2B | — | — | — | — | — | — | — |
| Gross Profit | $5.2B | $4.7B | $4.2B | $3.6B | $3.3B | $0.7B | $0.8B | $0.8B |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $2.8B | $2.6B | $2.4B | $2.0B | $1.9B | $2.1B | $2.0B | $1.9B |
| Operating Income | $2.4B | $2.1B | $1.8B | $1.6B | $1.4B | $1.2B | $1.1B | $0.9B |
| Net Income | $1.8B | $1.6B | $1.3B | $1.2B | $1.1B | $0.9B | $0.9B | $0.8B |
| EPS (Basic) | $4.48 | $15.40 | $13.21 | $11.92 | $10.52 | $8.36 | $8.25 | $7.78 |
| EPS (Diluted) | $4.40 | $15.15 | $12.99 | $11.65 | $10.24 | $8.11 | $7.99 | $7.56 |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $9.8B | $9.2B | $8.5B | $8.1B | $8.2B | $7.7B | $7.4B | $7.0B |
| Current Assets | $3.4B | $3.2B | $2.9B | $2.6B | $2.8B | $2.3B | $2.2B | $2.0B |
| Cash & Equivalents | $0.3B | $0.3B | $0.1B | $0.1B | $0.5B | $0.1B | $0.1B | $0.1B |
| Total Liabilities | — | — | — | — | — | — | — | — |
| Current Liabilities | $1.6B | $1.8B | $1.2B | $1.4B | $1.9B | $0.9B | $1.1B | $0.8B |
| Stockholders' Equity | $4.7B | $4.3B | $3.9B | $3.3B | $3.7B | $3.2B | $3.0B | $3.0B |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $2.2B | $2.1B | $1.6B | $1.5B | $1.4B | $1.3B | $1.1B | — |
| Investing Cash Flow | $-0.6B | $-0.6B | $-0.4B | $-0.4B | $-0.1B | $-0.3B | $-0.2B | — |
| Capital Expenditures | $0.4B | $0.4B | $0.3B | $0.2B | $0.1B | $0.2B | $0.3B | $0.3B |
| Financing Cash Flow | $-1.6B | $-1.3B | $-1.2B | $-1.5B | $-0.9B | $-1.0B | $-0.9B | — |