DAR

DARLING INGREDIENTS INC.

DAR · CIK 916540 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$5.7B
20172024
Net Income$0.3B
20172024
Operating CF$0.8B
20172024
Free Cash Flow$0.5B
20172024

Income Statement

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Revenue$5.7B$6.8B$6.5B$4.7B$1.0B$0.9B$0.9B$1.0B
Cost of Revenue$4.4B$5.1B$5.0B$3.5B$2.7B$2.6B$2.6B$2.9B
Gross Profit$1.3B
R&D Expense
SG&A Expense$0.5B$0.5B$0.4B$0.4B$0.4B$0.4B$0.3B$0.3B
Operating Income$0.5B$0.9B$1.0B$0.9B$0.1B$0.3B$0.0B$0.0B
Net Income$0.3B$0.6B$0.7B$0.7B$0.0B$0.2B$0.0B$0.1B
EPS (Basic)$1.75$4.05$4.58$4.01$0.28$1.48$0.25$0.64
EPS (Diluted)$1.73$3.99$4.49$3.90$0.27$1.44$0.24$0.63

Balance Sheet

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Total Assets$10.1B$11.1B$9.2B$6.1B$5.6B$5.3B$4.9B$5.0B
Current Assets$1.4B$1.9B$1.6B$1.1B$1.0B$0.9B$0.9B$1.0B
Cash & Equivalents$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B
Total Liabilities$5.6B$6.4B$5.3B$2.8B$2.7B$2.7B$2.6B$2.6B
Current Liabilities$1.0B$1.0B$1.1B$0.8B$0.7B$0.7B$0.5B$0.6B
Stockholders' Equity$4.4B$4.6B$3.8B$3.3B$2.9B$2.6B$2.3B$2.2B

Cash Flow Statement

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Operating Cash Flow$0.8B$0.9B$0.8B$0.7B$0.6B$0.4B$0.4B$0.4B
Investing Cash Flow$-0.5B$-1.7B$-2.4B$-0.5B$-0.3B$-0.3B$-0.3B$-0.3B
Capital Expenditures$0.3B$0.6B$0.4B$0.3B$0.3B
Financing Cash Flow$-0.4B$0.9B$1.7B$-0.2B$-0.3B$-0.1B$-0.0B$-0.2B