DBX

Dropbox, Inc.

DBX · CIK 1467623 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$2.5B
20182025
Net Income$0.5B
20182025
Operating CF$1.0B
20182025
Free Cash Flow$0.9B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$2.5B$2.5B$2.5B$2.3B$2.2B$1.9B$1.7B$1.4B
Cost of Revenue$0.5B$0.4B$0.5B$0.4B$0.4B$0.4B$0.4B$0.4B
Gross Profit$2.0B$2.1B$2.0B$1.9B$1.7B$1.5B$1.3B$1.0B
R&D Expense$0.7B$0.9B$0.9B$0.9B$0.8B$0.7B$0.7B$0.8B
SG&A Expense
Operating Income$0.7B$0.5B$0.5B$0.2B$0.3B$-0.3B$-0.1B$-0.5B
Net Income$0.5B$0.5B$0.5B$0.6B$0.3B$-0.3B$-0.1B$-0.5B
EPS (Basic)$1.89$1.42$1.33$1.53$0.87
EPS (Diluted)$1.86$1.40$1.31$1.52$0.85

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$2.8B$3.3B$3.0B$3.1B$3.1B$2.4B$2.7B$1.7B
Current Assets$1.2B$1.7B$1.5B$1.5B$1.8B$1.2B$1.2B$1.2B
Cash & Equivalents$0.9B$1.3B$0.6B$0.2B$0.5B$0.3B$0.6B$0.5B
Total Liabilities$4.6B$4.1B$3.1B$3.4B$3.4B$2.1B$1.9B$1.0B
Current Liabilities$1.9B$1.2B$1.2B$1.2B$1.2B$1.1B$1.0B$0.8B
Stockholders' Equity$-1.8B$-0.8B$-0.2B$-0.3B$-0.3B$0.3B$0.8B$0.7B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$1.0B$0.9B$0.8B$0.8B$0.7B$0.6B$0.5B$0.4B
Investing Cash Flow$0.1B$0.4B$0.4B$-0.0B$-0.5B$-0.2B$-0.3B$-0.6B
Capital Expenditures$0.0B$0.0B$0.0B$0.0B$0.0B$0.1B$0.1B$0.1B
Financing Cash Flow$-1.5B$-0.6B$-0.8B$-1.0B$0.0B$-0.6B$-0.2B$0.3B