| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.6B | $38.7B | $37.8B | $34.2B | $8.4B | $7.2B | $6.6B | — |
| Cost of Revenue | $28.6B | $27.0B | $26.0B | $23.4B | $23.0B | $19.3B | $17.8B | — |
| Gross Profit | $12.0B | $11.7B | $11.8B | $10.8B | $2.7B | $2.3B | $2.1B | $2.0B |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $10.3B | $9.3B | $8.5B | $7.6B | $7.2B | $6.2B | $5.7B | $5.2B |
| Operating Income | $1.7B | $2.4B | $3.3B | $3.2B | $0.9B | $0.7B | $0.6B | $0.6B |
| Net Income | $1.1B | $1.7B | $2.4B | $2.4B | $0.6B | $0.5B | $0.5B | $0.7B |
| EPS (Basic) | $5.12 | $7.57 | $10.73 | $10.24 | $2.64 | $2.11 | $1.85 | $2.63 |
| EPS (Diluted) | $5.11 | $7.55 | $10.68 | $10.17 | $2.62 | $2.10 | $1.84 | $2.63 |
| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $31.1B | $30.8B | $29.1B | $26.3B | $25.9B | $22.8B | $13.2B | $12.5B |
| Current Assets | $8.2B | $8.0B | $7.6B | $6.3B | $6.9B | $5.2B | $4.7B | $4.2B |
| Cash & Equivalents | $0.9B | $0.5B | $0.4B | $0.3B | $1.4B | $0.2B | $0.2B | $0.3B |
| Total Liabilities | — | — | — | — | — | — | — | — |
| Current Liabilities | $6.9B | $6.7B | $5.9B | $6.0B | $5.7B | $4.5B | $3.0B | $3.0B |
| Stockholders' Equity | $7.4B | $6.7B | $5.5B | $6.3B | $6.7B | $6.7B | $6.4B | $6.1B |
| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $3.0B | $2.4B | $2.0B | $2.9B | $3.9B | $2.2B | $2.1B | $1.8B |
| Investing Cash Flow | $-1.3B | $-1.7B | $-1.6B | $-1.1B | $-1.0B | $-0.8B | $-0.7B | $-0.6B |
| Capital Expenditures | — | — | — | — | — | — | — | — |
| Financing Cash Flow | $-1.3B | $-0.5B | $-0.4B | $-2.8B | $-1.7B | $-1.5B | $-1.4B | $-1.1B |