DINO

HF SINCLAIR CORPORATION

DINO · CIK 0001915657 · Annual (10-K) · Last 4 years

Financial Trends

Revenue$26.9B
20222025
Net Income$0.6B
20222025
Operating CF$1.3B
20222025
Free Cash Flow$0.9B
20222025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022
Revenue$26.9B$28.6B$32.0B$38.2B
Cost of Revenue$25.8B$30.7B
Gross Profit
R&D Expense
SG&A Expense$0.5B$0.4B$0.5B$0.4B
Operating Income$0.9B$0.3B$2.2B$4.1B
Net Income$0.6B$0.2B$1.6B$2.9B
EPS (Basic)$3.08$0.91$8.29$14.28
EPS (Diluted)$3.08$0.91$8.29$14.28

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022
Total Assets$16.5B$16.6B$17.7B$18.1B
Current Assets$4.8B$5.0B$6.1B$6.7B
Cash & Equivalents$1.0B$0.8B$1.4B$1.7B
Total Liabilities$7.3B$7.3B
Current Liabilities$2.5B$3.0B$2.8B$3.2B
Stockholders' Equity$9.2B$9.3B$10.2B$9.2B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022
Operating Cash Flow$1.3B$1.1B$2.3B$3.8B
Investing Cash Flow$-0.5B$-0.5B$-0.4B$-0.8B
Capital Expenditures$0.4B$0.5B$0.4B$0.5B
Financing Cash Flow$-0.6B$-1.2B$-2.2B$-1.6B