ELAN

Elanco Animal Health Inc

ELAN · CIK 1739104 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$4.7B
20182025
Net Income−$0.2B
20182025
Operating CF$0.6B
20182025
Free Cash Flow$0.3B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$4.7B$4.4B$4.4B$4.4B$4.8B$3.3B$3.1B$3.1B
Cost of Revenue$2.1B$2.0B$1.9B$1.9B$2.1B$0.6B$0.4B$0.4B
Gross Profit$2.6B
R&D Expense$0.4B$0.3B$0.3B$0.3B$0.4B$0.3B$0.3B$0.2B
SG&A Expense$1.4B$1.3B$1.3B$1.3B$1.4B$1.0B$0.8B$0.7B
Operating Income
Net Income$-0.2B$0.3B$-1.2B$-0.1B$-0.5B$-0.3B$-0.0B$0.0B
EPS (Basic)$-0.47$0.68$-2.50$-0.16$-0.97$-1.27$0.18
EPS (Diluted)$-0.47$0.68$-2.50$-0.16$-0.97$-1.27$0.18

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$13.4B$12.6B$14.4B$15.5B$16.5B$17.7B$9.0B$9.0B
Current Assets$3.5B$3.2B$3.4B$3.3B$3.3B$3.4B$2.4B$2.5B
Cash & Equivalents$0.5B$0.5B$0.4B$0.3B$0.6B$0.5B$0.3B$0.5B
Total Liabilities$6.8B$6.5B$8.1B$8.2B$8.9B$9.2B$3.4B$3.8B
Current Liabilities$1.6B$1.3B$1.2B$1.7B$1.6B$2.1B$0.8B$1.0B
Stockholders' Equity$6.5B$6.1B$6.2B$7.3B$7.5B$8.5B$5.5B$5.2B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.6B$0.5B$0.3B$0.5B$0.5B$-0.0B$0.2B$0.5B
Investing Cash Flow$-0.3B$1.2B$-0.2B$-0.2B$-0.5B$-4.8B$-0.2B$-0.1B
Capital Expenditures$0.3B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B
Financing Cash Flow$-0.3B$-1.5B$-0.1B$-0.5B$0.2B$5.0B$-0.3B$-0.0B