EXE

EXPAND ENERGY CORPORATION

EXE · CIK 895126 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$12.1B
20182025
Net Income$1.8B
20182025
Operating CF$4.6B
20182025
Free Cash Flow$1.8B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$12.1B$4.2B$8.7B$11.7B$5.5B$1.3B$8.6B$10.2B
Cost of Revenue
Gross Profit
R&D Expense
SG&A Expense
Operating Income$2.5B$-0.8B$3.1B$3.8B$0.9B$0.2B$-0.0B$0.9B
Net Income$1.8B$-0.7B$2.4B$4.9B$0.9B$-0.4B$-0.3B$0.9B
EPS (Basic)$7.67$-4.55$18.21$38.71$9.29$-42.54$-0.25$0.85
EPS (Diluted)$7.57$-4.55$16.92$33.36$8.12$-42.54$-0.25$0.85

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$28.3B$27.9B$14.4B$15.5B$11.0B$6.6B$16.2B$10.9B
Current Assets$2.9B$2.0B$2.6B$2.7B$2.1B$1.1B$1.3B$1.6B
Cash & Equivalents$0.6B$0.3B$1.1B$0.1B$0.9B$0.3B$0.0B$0.0B
Total Liabilities$9.7B$10.3B$3.6B$6.3B$5.3B$11.9B
Current Liabilities$2.9B$3.1B$1.3B$2.7B$2.4B$3.1B$2.4B$2.8B
Stockholders' Equity$18.6B$17.6B$10.7B$9.1B$5.7B$-5.3B$4.4B$0.3B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$4.6B$1.6B$2.4B$4.1B$1.8B$1.2B$1.6B$2.0B
Investing Cash Flow$-2.8B$-1.9B$0.5B$-3.4B$-0.8B$-1.0B$-2.5B$0.2B
Capital Expenditures$2.7B$1.6B$1.8B$1.8B
Financing Cash Flow$-1.5B$-0.4B$-1.9B$-1.4B$-0.2B$0.1B$0.9B$-2.2B