FROG

JFrog Ltd.

FROG · CIK 1800667 · Annual (10-K) · Last 6 years

Financial Trends

Revenue$532M
20202025
Net Income−$72M
20202025
Operating CF$146M
20202025
Free Cash Flow$142M
20202025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$0.5B$0.4B$0.3B$0.3B$0.2B$0.2B
Cost of Revenue$0.1B$0.1B$0.1B$0.1B$0.0B$0.0B
Gross Profit$0.4B$0.3B$0.3B$0.2B$0.2B$0.1B
R&D Expense$0.2B$0.2B$0.1B$0.1B$0.1B$0.0B
SG&A Expense
Operating Income$-0.1B$-0.1B$-0.1B$-0.1B$-0.1B$-0.0B
Net Income$-0.1B$-0.1B$-0.1B$-0.1B$-0.1B$-0.0B
EPS (Basic)$-0.62$-0.63$-0.59$-0.91
EPS (Diluted)$-0.62$-0.63$-0.59$-0.91

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Total Assets$1.3B$1.1B$1.0B$0.9B$0.9B$0.7B
Current Assets$0.9B$0.6B$0.6B$0.5B$0.5B$0.7B
Cash & Equivalents$0.1B$0.0B$0.1B$0.0B$0.1B$0.2B
Total Liabilities$0.5B$0.4B$0.3B$0.2B$0.2B$0.1B
Current Liabilities$0.4B$0.3B$0.3B$0.2B$0.2B$0.1B
Stockholders' Equity$0.9B$0.8B$0.7B$0.6B$0.6B$0.6B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$0.1B$0.1B$0.1B$0.0B$0.0B$0.0B
Investing Cash Flow$-0.2B$-0.2B$-0.1B$-0.1B$-0.1B$-0.3B
Capital Expenditures$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B
Financing Cash Flow$0.0B$0.0B$0.0B$0.0B$0.0B$0.4B