FTDR

Frontdoor, Inc.

FTDR · CIK 1727263 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$2.1B
20182025
Net Income$0.3B
20182025
Operating CF$0.4B
20182025
Free Cash Flow$0.4B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$2.1B$1.8B$1.8B$1.7B$1.6B$1.5B$1.4B$1.3B
Cost of Revenue$0.9B$0.9B$0.9B$1.0B$0.8B$0.8B$0.7B$0.7B
Gross Profit$1.2B$1.0B$0.9B$0.7B$0.8B$0.7B$0.7B$0.6B
R&D Expense
SG&A Expense$0.7B$0.6B$0.6B$0.5B$0.5B$0.5B$0.4B$0.3B
Operating Income
Net Income$0.3B$0.2B$0.2B$0.1B$0.1B$0.1B$0.2B$0.1B
EPS (Basic)$3.48$3.05$2.13$0.87$1.51$1.32$1.81$1.47
EPS (Diluted)$3.42$3.01$2.12$0.87$1.50$1.31$1.80$1.47

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$2.1B$2.1B$1.1B$1.1B$1.1B$1.4B$1.3B$1.0B
Current Assets$0.6B$0.5B$0.4B$0.3B$0.3B$0.6B$0.5B$0.3B
Cash & Equivalents$0.6B$0.4B$0.3B$0.3B$0.3B$0.6B$0.4B$0.3B
Total Liabilities$1.4B
Current Liabilities$0.4B$0.4B$0.3B$0.4B$0.4B$0.4B$0.4B$0.3B
Stockholders' Equity$0.2B$0.2B$0.1B$0.1B$0.0B$-0.1B$-0.2B$-0.3B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.4B$0.3B$0.2B$0.1B$0.2B$0.2B$0.2B$0.2B
Investing Cash Flow$0.0B$-0.6B$-0.0B$-0.0B$-0.0B$-0.0B$-0.1B$-0.0B
Capital Expenditures$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B
Financing Cash Flow$-0.3B$0.4B$-0.1B$-0.1B$-0.5B$-0.0B$-0.0B$-0.2B