GPK

Graphic Packaging Holding Co

GPK · CIK 1408075 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$8.6B
20182025
Net Income$0.4B
20182025
Operating CF$0.8B
20182025
Free Cash Flow
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$8.6B$8.8B$9.4B$9.4B$7.2B$1.7B$1.5B$6.0B
Cost of Revenue$7.0B$6.8B$7.3B$7.6B$6.1B$5.5B$5.1B$5.1B
Gross Profit$0.3B$0.3B$0.2B
R&D Expense$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B
SG&A Expense$0.7B$0.8B$0.8B$0.8B$0.5B$0.5B$0.5B$0.5B
Operating Income$0.8B$1.1B$1.2B$0.9B$0.4B$0.1B$0.1B$0.1B
Net Income$0.4B$0.7B$0.7B$0.5B$0.2B$0.1B$0.0B$0.0B
EPS (Basic)$1.48$2.16$2.35$1.69$0.69$0.24$0.11$0.16
EPS (Diluted)$1.48$2.16$2.34$1.69$0.68$0.24$0.11$0.15

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$11.8B$11.1B$11.2B$10.3B$10.5B$7.8B$7.3B$7.1B
Current Assets$2.9B$2.8B$2.8B$2.7B$2.5B$2.0B$1.8B$1.8B
Cash & Equivalents$0.3B$0.2B$0.2B$0.1B$0.2B$0.2B$0.2B$0.1B
Total Liabilities
Current Liabilities$2.2B$1.9B$2.6B$1.9B$2.0B$1.9B$1.2B$1.2B
Stockholders' Equity$3.3B$3.0B$2.8B$2.1B$1.9B$1.4B$1.6B$1.6B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.8B$0.8B$1.1B$1.1B$0.6B$0.8B$0.7B$-0.4B
Investing Cash Flow$-0.7B$-0.3B$-1.0B$-0.4B$-2.4B$-0.6B$-0.2B$0.7B
Capital Expenditures
Financing Cash Flow$-0.0B$-0.5B$-0.1B$-0.7B$1.8B$-0.2B$-0.4B$-0.3B