GTN-A

GRAY MEDIA, INC.

GTN-A · CIK 43196 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$3.1B
20182025
Net Income−$0.1B
20182025
Operating CF$0.3B
20182025
Free Cash Flow$0.2B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$3.1B$3.6B$3.3B$3.7B$2.4B$0.8B$0.6B$0.3B
Cost of Revenue
Gross Profit
R&D Expense
SG&A Expense
Operating Income$0.4B$0.9B$0.4B$1.0B$0.4B$0.4B$0.2B$0.2B
Net Income$-0.1B$0.4B$-0.1B$0.5B$0.1B$0.4B$0.2B$0.1B
EPS (Basic)$-1.41$3.40$-1.39$4.38$0.40$2.24$0.82$1.01
EPS (Diluted)$-1.41$3.36$-1.39$4.33$0.40$2.22$0.81$1.00

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$10.4B$10.5B$10.6B$11.2B$11.1B$7.6B$7.0B$4.2B
Current Assets$0.7B$0.5B$0.5B$0.9B$1.0B$1.3B$0.7B$0.9B
Cash & Equivalents$0.4B$0.1B$0.0B$0.1B$0.2B$0.8B$0.2B$0.7B
Total Liabilities$7.6B$7.6B$8.0B$8.4B$8.7B$5.2B$4.9B$3.0B
Current Liabilities$0.5B$0.5B$0.4B$0.4B$0.4B$0.3B$0.2B$0.2B
Stockholders' Equity$2.2B$2.3B$2.0B$2.1B$1.8B$1.8B$1.5B$1.2B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.3B$0.8B$0.6B$0.8B$0.3B$0.7B$0.4B$0.3B
Investing Cash Flow$-0.1B$-0.0B$-0.3B$-0.5B$-3.5B$-0.2B$-2.7B$-0.0B
Capital Expenditures$0.1B$0.1B$0.3B$0.4B$0.2B$0.1B$0.1B$0.1B
Financing Cash Flow$0.0B$-0.6B$-0.4B$-0.5B$2.6B$0.1B$1.1B$0.7B