| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $159.5B | $152.7B | $157.4B | $151.2B | $132.1B | $25.8B | $26.5B | $23.9B |
| Cost of Revenue | $106.2B | $101.7B | $104.6B | $100.3B | $87.3B | $72.7B | $71.0B | $66.5B |
| Gross Profit | $53.3B | $51.0B | $52.8B | $50.8B | $44.9B | $8.7B | $9.0B | $8.1B |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $28.7B | $26.6B | $26.3B | $25.4B | $24.4B | $19.7B | $19.5B | $17.9B |
| Operating Income | $21.5B | $21.7B | $24.0B | $23.0B | $18.3B | $15.8B | $15.5B | $14.7B |
| Net Income | $14.8B | $15.1B | $17.1B | $16.4B | $12.9B | $2.5B | $2.3B | $1.8B |
| EPS (Basic) | $14.96 | $15.16 | $16.74 | $15.59 | $11.98 | $2.29 | $2.10 | $1.53 |
| EPS (Diluted) | $14.91 | $15.11 | $16.69 | $15.53 | $11.94 | $2.28 | $2.09 | $1.52 |
| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $96.1B | $76.5B | $76.4B | $71.9B | $70.6B | $51.2B | $44.0B | $44.5B |
| Current Assets | $31.7B | $29.8B | $32.5B | $29.1B | $28.5B | $19.8B | $18.5B | $18.9B |
| Cash & Equivalents | $1.7B | $3.8B | $2.8B | $2.3B | $7.9B | $2.1B | $1.8B | $3.6B |
| Total Liabilities | $89.5B | $75.5B | $74.9B | $73.6B | $67.3B | $54.4B | $45.9B | $43.1B |
| Current Liabilities | $28.7B | $22.0B | $23.1B | $28.7B | $23.2B | $18.4B | $16.7B | $16.2B |
| Stockholders' Equity | $6.6B | $1.0B | $1.6B | $-1.7B | $3.3B | $-3.1B | $-1.9B | $1.5B |
| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $19.8B | $21.2B | $14.6B | $16.6B | $18.8B | $13.7B | $13.0B | $12.0B |
| Investing Cash Flow | $-21.0B | $-4.7B | $-3.1B | $-3.0B | $-10.2B | $-2.7B | $-2.4B | $-2.2B |
| Capital Expenditures | — | — | — | — | — | — | — | — |
| Financing Cash Flow | $-0.7B | $-15.4B | $-11.0B | $-19.1B | $-3.0B | $-10.8B | $-12.4B | $-8.9B |