HSIC

HENRY SCHEIN, INC.

HSIC · CIK 1000228 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$13.2B
20182025
Net Income$0.4B
20182025
Operating CF$0.7B
20182025
Free Cash Flow
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$13.2B$12.7B$12.3B$12.6B$12.4B$3.2B$2.7B$3.4B
Cost of Revenue$9.1B$8.7B$8.5B$8.8B$8.7B$7.3B$6.9B$9.6B
Gross Profit$4.1B$4.0B$3.9B$3.8B$3.7B$0.9B$0.8B$0.9B
R&D Expense
SG&A Expense$3.1B$3.0B$3.0B$2.8B$2.8B$2.2B$2.4B
Operating Income$0.7B$0.6B$0.6B$0.7B$0.9B$0.2B$0.2B$0.2B
Net Income$0.4B$0.4B$0.4B$0.5B$0.6B$0.4B$0.3B$0.1B
EPS (Basic)$3.29$3.07$3.18$3.95$4.51$1.00$2.27$0.88
EPS (Diluted)$3.27$3.05$3.16$3.91$4.45$0.99$2.25$0.87

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$11.2B$10.2B$10.6B$8.6B$8.5B$7.8B$7.2B$8.5B
Current Assets$4.5B$4.0B$4.5B$4.0B$3.8B$3.8B$3.2B$4.2B
Cash & Equivalents$0.1B
Total Liabilities$6.4B$5.4B$5.4B$3.9B$3.8B$3.5B$3.2B$4.6B
Current Liabilities$3.2B$2.8B$2.7B$2.2B$2.3B$2.3B$2.0B$3.2B
Stockholders' Equity$3.2B$3.4B$3.7B$3.4B$3.4B$3.3B$3.0B$3.0B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.7B$0.8B$0.5B$0.6B$0.7B$0.6B$0.7B$0.7B
Investing Cash Flow$-0.4B$-0.4B$-1.1B$-0.3B$-0.7B$-0.1B$-0.4B$-0.2B
Capital Expenditures
Financing Cash Flow$-0.2B$-0.5B$0.7B$-0.3B$-0.3B$-0.2B$-0.2B$-0.6B