INDI

INDIE SEMICONDUCTOR, INC.

INDI · CIK 1841925 · Annual (10-K) · Last 5 years

Financial Trends

Revenue$217M
20212025
Net Income−$143M
20212025
Operating CF−$57M
20212025
Free Cash Flow−$71M
20212025

Income Statement

MetricFY 2025↕FY 2024↕FY 2023↕FY 2022↕FY 2021↕
Revenue$0.2B$0.2B$0.2B$0.1B$0.0B
Cost of Revenue$0.1B$0.1B$0.1B$0.1B$0.0B
Gross Profit—————
R&D Expense$0.2B$0.2B$0.2B$0.1B$0.1B
SG&A Expense$0.1B$0.1B$0.1B$0.0B$0.0B
Operating Income$-0.2B$-0.2B$-0.1B$-0.1B$-0.1B
Net Income$-0.1B$-0.1B$-0.1B$-0.0B$-0.1B
EPS (Basic)$-0.73$-0.76$-0.81$-0.37$-1.26
EPS (Diluted)$-0.73$-0.76$-0.81$-0.37$-1.26

Balance Sheet

MetricFY 2025↕FY 2024↕FY 2023↕FY 2022↕FY 2021↕
Total Assets$0.8B$0.9B$0.8B$0.6B$0.5B
Current Assets$0.3B$0.4B$0.3B$0.4B$0.2B
Cash & Equivalents$0.1B$0.3B$0.2B$0.3B$0.2B
Total Liabilities$0.5B$0.5B$0.3B$0.3B$0.2B
Current Liabilities$0.1B$0.1B$0.1B$0.1B$0.0B
Stockholders' Equity$0.4B$0.4B$0.4B$0.3B$0.3B

Cash Flow Statement

MetricFY 2025↕FY 2024↕FY 2023↕FY 2022↕FY 2021↕
Operating Cash Flow$-0.1B$-0.1B$-0.1B$-0.1B$-0.1B
Investing Cash Flow$-0.0B$-0.0B$-0.1B$-0.0B$-0.1B
Capital Expenditures$0.0B$0.0B$0.0B$0.0B$0.0B
Financing Cash Flow$-0.0B$0.2B$0.0B$0.2B$0.3B
← Companies