ITW

ILLINOIS TOOL WORKS INC

ITW · CIK 49826 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$16.0B
20182025
Net Income$3.1B
20182025
Operating CF$3.1B
20182025
Free Cash Flow$2.7B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$16.0B$15.9B$16.1B$15.9B$14.5B$3.5B$3.5B$3.6B
Cost of Revenue$7.6B$7.6B$9.3B$9.4B$8.5B$2.0B$2.0B$2.1B
Gross Profit
R&D Expense$0.3B$0.3B$0.3B$0.3B$0.2B$0.2B$0.2B$0.2B
SG&A Expense
Operating Income$4.2B$4.3B$4.0B$3.8B$3.5B$0.9B$0.8B$0.9B
Net Income$3.1B$3.5B$3.0B$3.0B$2.7B$0.6B$0.6B$0.6B
EPS (Basic)$10.52$11.75$9.77$9.80$8.55$2.03$2.00$1.84
EPS (Diluted)$10.49$11.71$9.74$9.77$8.51$2.02$1.99$1.83

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$16.1B$15.1B$15.5B$15.4B$16.1B$15.6B$15.1B$14.9B
Current Assets$6.2B$5.9B$6.2B$6.3B$6.4B$6.5B$6.3B$5.8B
Cash & Equivalents$0.9B$0.9B$1.1B$0.7B$1.5B$2.6B$2.0B$1.5B
Total Liabilities
Current Liabilities$5.1B$4.3B$4.7B$4.5B$3.5B$2.6B$2.2B$3.5B
Stockholders' Equity

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$3.1B$3.3B$3.5B$2.3B$2.6B$2.8B$3.0B$2.8B
Investing Cash Flow$-0.5B$-0.1B$-0.4B$-0.1B$-1.0B$-0.2B$-0.2B$-0.3B
Capital Expenditures$0.4B$0.4B$0.5B$0.4B$0.3B$0.2B$0.3B$0.4B
Financing Cash Flow$-2.7B$-3.2B$-2.8B$-3.0B$-2.6B$-2.0B$-2.3B$-4.0B