JCI

JOHNSON CONTROLS INTERNATIONAL PLC

JCI · CIK 833444 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$23.6B
20182025
Net Income$3.3B
20182025
Operating CF
20182025
Free Cash Flow
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$23.6B$23.0B$26.8B$25.3B$23.7B$22.3B$24.0B$31.4B
Cost of Revenue$15.0B$14.9B$17.8B$17.0B$15.6B$14.9B$16.3B$22.0B
Gross Profit$8.6B$8.1B$9.0B$8.3B$8.1B$7.4B$7.7B$9.4B
R&D Expense$0.3B$0.3B$0.3B$0.3B$0.3B$0.3B$0.3B$0.4B
SG&A Expense$5.8B$5.7B$6.2B$5.9B$5.3B$5.7B$6.2B$6.0B
Operating Income
Net Income$3.3B$1.7B$1.8B$1.5B$1.6B$0.6B$5.7B$2.2B
EPS (Basic)$5.04$2.53$2.70$2.20$2.28$0.84$6.52$2.34
EPS (Diluted)$5.03$2.52$2.69$2.19$2.27$0.84$6.49$2.32

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$37.9B$42.7B$42.2B$42.2B$41.9B$40.8B$42.3B$48.8B
Current Assets$10.2B$11.2B$10.7B$11.7B$10.0B$10.1B$12.4B$11.8B
Cash & Equivalents$0.4B$0.6B$0.8B$2.0B$1.3B$2.0B$2.8B$0.2B
Total Liabilities
Current Liabilities$10.9B$12.0B$11.1B$11.2B$9.1B$8.2B$9.1B$11.3B
Stockholders' Equity$12.9B$16.1B$16.5B$16.3B$17.6B$17.4B$19.8B$21.2B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$2.6B$2.5B$1.7B$2.5B
Investing Cash Flow$-1.2B$-0.7B$-1.1B$-0.3B$-0.5B$1.2B
Capital Expenditures
Financing Cash Flow$-2.2B$-2.1B$-2.8B$-10.5B$-3.8B