KMX

CARMAX, INC.

KMX · CIK 1170010 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$26.4B
20182025
Net Income$0.5B
20182025
Operating CF$0.6B
20182025
Free Cash Flow$0.2B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$26.4B$26.5B$29.7B$31.9B$19.0B$5.0B$4.3B$4.1B
Cost of Revenue$23.5B$23.8B$26.9B$28.6B$16.6B$17.6B$15.7B$14.8B
Gross Profit$2.9B$2.7B$2.8B$3.3B$2.4B$0.7B$0.6B$0.5B
R&D Expense
SG&A Expense$2.4B$2.3B$2.5B$2.3B$1.9B$0.5B$0.4B$0.4B
Operating Income
Net Income$0.5B$0.5B$0.5B$1.2B$0.7B$0.2B$0.2B$0.1B
EPS (Basic)$3.22$3.03$3.05$7.09$4.58$1.32$1.14$0.68
EPS (Diluted)$3.21$3.02$3.03$6.97$4.52$1.30$1.13$0.67

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$27.4B$27.2B$26.2B$26.3B$21.5B$21.1B$18.7B$17.5B
Current Assets$5.1B$5.2B$5.0B$6.5B$4.1B$3.7B$3.2B$3.1B
Cash & Equivalents$0.2B$0.6B$0.3B$0.1B$0.1B$0.1B$0.0B$0.0B
Total Liabilities$21.2B$21.1B$20.6B$21.1B$17.2B$17.3B$15.4B$14.2B
Current Liabilities$2.2B$2.3B$1.9B$2.0B$1.7B$1.5B$1.3B$1.2B
Stockholders' Equity

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.6B$0.5B$1.3B$-2.5B$0.7B$-0.2B
Investing Cash Flow$-0.5B$-0.5B$-0.4B$-0.5B$-0.1B$-0.4B
Capital Expenditures$0.5B$0.5B$0.4B$0.3B$0.2B$0.3B$0.3B$0.3B
Financing Cash Flow$-0.5B$0.3B$-0.7B$3.1B$-0.4B$0.7B