| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $83.7B | $86.4B | $97.1B | $96.3B | $89.6B | $72.1B | $71.3B | $68.6B |
| Cost of Revenue | $55.8B | $57.5B | $64.8B | $64.2B | $60.0B | $49.2B | $48.4B | $45.2B |
| Gross Profit | $27.9B | $28.8B | $32.3B | $32.1B | $29.6B | $22.9B | $22.9B | $23.4B |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $15.7B | $15.6B | $20.3B | $18.3B | $18.5B | $15.4B | $17.4B | $15.4B |
| Operating Income | $10.5B | $11.6B | $10.2B | $12.1B | $9.6B | $6.3B | $4.0B | $6.6B |
| Net Income | $7.0B | $7.7B | $6.4B | $8.4B | $5.8B | $4.3B | $2.3B | $3.4B |
| EPS (Basic) | $12.25 | $13.23 | $10.20 | $12.07 | $7.77 | $5.49 | $2.84 | $4.09 |
| EPS (Diluted) | $12.23 | $13.20 | $10.17 | $12.04 | $7.75 | $5.49 | $2.84 | $4.09 |
| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $43.1B | $41.8B | $43.7B | $44.6B | $46.7B | $39.5B | $34.5B | $35.3B |
| Current Assets | $20.4B | $19.1B | $21.4B | $20.1B | $22.3B | $15.3B | $14.2B | $12.8B |
| Cash & Equivalents | $1.8B | $0.9B | $1.3B | $1.1B | $4.7B | $0.7B | $0.5B | $0.6B |
| Total Liabilities | $57.3B | $56.8B | $58.0B | $49.5B | $45.3B | $37.5B | $30.9B | $29.4B |
| Current Liabilities | $18.8B | $15.6B | $19.5B | $19.7B | $18.7B | $15.2B | $14.5B | $12.1B |
| Stockholders' Equity | $-14.2B | $-15.1B | $-14.3B | $-4.8B | $1.4B | $2.0B | $3.6B | $5.9B |
| Metric | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ | FY 2017↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $9.6B | $8.1B | $8.6B | $10.1B | $11.0B | $4.3B | $6.2B | $5.1B |
| Investing Cash Flow | $-1.7B | $-1.9B | $-1.3B | $-1.6B | $-1.9B | $-1.4B | $-1.1B | $-1.4B |
| Capital Expenditures | $1.9B | $2.0B | $1.8B | $1.9B | $1.8B | $1.5B | $1.2B | $1.1B |
| Financing Cash Flow | $-7.0B | $-6.7B | $-7.0B | $-12.0B | $-5.2B | $-2.7B | $-5.1B | $-3.6B |