| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.7B | $7.1B | $5.9B | $5.5B | $6.2B | $5.4B | $1.2B | $1.1B |
| Cost of Revenue | $2.0B | $1.9B | $1.7B | $1.6B | $1.6B | $1.5B | $1.4B | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| R&D Expense | — | — | — | — | — | — | — | $0.1B |
| SG&A Expense | $1.8B | $1.7B | $1.6B | $1.5B | $1.5B | $1.2B | $1.2B | $1.1B |
| Operating Income | $3.4B | $2.9B | $2.1B | $1.9B | $2.8B | $2.4B | $0.5B | $0.4B |
| Net Income | $2.5B | $2.1B | $1.6B | $1.4B | $2.2B | $1.8B | $0.4B | $0.3B |
| EPS (Basic) | $13.73 | $11.32 | $8.77 | $7.47 | $11.88 | $9.48 | $1.91 | $1.31 |
| EPS (Diluted) | $13.67 | $11.26 | $8.73 | $7.44 | $11.78 | $9.39 | $1.88 | $1.29 |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $15.8B | $15.5B | $14.6B | $14.3B | $14.7B | $12.4B | $10.3B | $9.5B |
| Current Assets | $5.2B | $5.3B | $4.3B | $4.1B | $4.0B | $4.5B | $3.7B | $3.4B |
| Cash & Equivalents | $2.4B | $2.4B | $2.1B | $1.8B | $1.8B | $2.6B | $1.8B | $1.7B |
| Total Liabilities | $11.6B | $11.8B | $11.1B | $11.7B | $11.8B | $10.6B | $9.4B | $8.9B |
| Current Liabilities | $3.0B | $3.6B | $2.5B | $2.4B | $2.5B | $2.2B | $1.9B | $2.1B |
| Stockholders' Equity | $4.1B | $3.6B | $3.3B | $2.5B | $2.7B | $1.6B | $0.6B | $0.5B |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $2.9B | $2.8B | $2.2B | $1.5B | $2.0B | $2.1B | $1.7B | $1.5B |
| Investing Cash Flow | $0.0B | $-1.1B | $-0.2B | $-0.3B | $-2.6B | $-1.1B | $0.0B | $-0.4B |
| Capital Expenditures | $0.3B | $0.3B | $0.3B | $0.3B | $0.1B | $0.1B | $0.1B | $0.1B |
| Financing Cash Flow | $-3.1B | $-1.4B | $-1.6B | $-1.2B | $-0.1B | $-0.4B | $-1.6B | $-0.4B |