MGM

MGM Resorts International

MGM · CIK 789570 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$17.5B
20182025
Net Income$0.2B
20182025
Operating CF$2.5B
20182025
Free Cash Flow$1.5B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$17.5B$17.2B$16.2B$13.1B$9.7B$5.2B$3.2B$3.1B
Cost of Revenue
Gross Profit
R&D Expense
SG&A Expense$4.9B$4.8B$4.7B$4.2B$2.5B$2.1B$2.1B$1.8B
Operating Income$1.0B$1.5B$1.9B$1.4B$2.3B$-0.6B$3.0B$0.3B
Net Income$0.2B$0.7B$1.1B$1.5B$1.3B$-1.0B$2.0B$-0.0B
EPS (Basic)$0.77$2.42$3.22$3.52$2.44$-2.02$3.94$-0.06
EPS (Diluted)$0.76$2.40$3.19$3.49$2.41$-2.02$3.91$-0.06

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$41.4B$42.2B$42.4B$45.7B$40.9B$36.5B$33.9B$30.2B
Current Assets$4.3B$4.4B$4.9B$8.2B$6.4B$6.0B$4.0B$2.5B
Cash & Equivalents$2.1B$2.4B$2.9B$5.9B$4.7B$5.1B$2.3B$1.5B
Total Liabilities$38.1B$38.5B$21.1B$19.6B
Current Liabilities$3.5B$3.4B$3.1B$4.5B$3.4B$1.9B$3.2B$2.9B
Stockholders' Equity$2.4B$3.0B$3.8B$4.8B$6.1B$6.5B$7.7B$6.5B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$2.5B$2.4B$2.7B$1.8B$1.4B$-1.5B$1.8B$1.7B
Investing Cash Flow$-1.1B$-1.3B$-0.7B$2.1B$1.5B$2.2B$3.5B$-2.1B
Capital Expenditures$1.1B$1.2B$0.9B$0.8B$0.5B$0.3B$0.7B$1.5B
Financing Cash Flow$-1.7B$-1.6B$-5.0B$-3.0B$-2.8B$2.1B$-4.5B$0.4B