MGNI

MAGNITE, INC.

MGNI · CIK 1595974 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$714M
20172025
Net Income$145M
20172025
Operating CF$236M
20172025
Free Cash Flow$166M
20172025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2017
Revenue$0.7B$0.7B$0.6B$0.6B$0.5B$0.1B$0.0B$0.0B
Cost of Revenue$0.3B$0.3B$0.4B$0.3B$0.2B$0.0B$0.0B$0.0B
Gross Profit
R&D Expense$0.1B$0.1B$0.1B$0.1B$0.1B$0.0B$0.0B$0.0B
SG&A Expense
Operating Income$0.1B$0.1B$-0.2B$-0.1B$-0.1B$0.0B$0.0B$-0.0B
Net Income$0.1B$0.0B$-0.2B$-0.1B$0.0B$0.0B$0.0B$-0.0B
EPS (Basic)$1.01$0.16$-1.17$-0.98$0.00$0.05$0.03$-0.48
EPS (Diluted)$0.95$0.16$-1.17$-0.98$0.00$0.05$0.03$-0.48

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2017
Total Assets$3.2B$2.9B$2.7B$2.7B$2.7B$0.9B$0.4B$0.4B
Current Assets$1.9B$1.7B$1.5B$1.3B$1.2B$0.6B$0.3B$0.3B
Cash & Equivalents$0.6B$0.5B$0.3B$0.3B$0.2B$0.1B$0.1B$0.1B
Total Liabilities$2.2B$2.1B$2.0B$1.9B$1.8B$0.6B$0.3B$0.2B
Current Liabilities$1.8B$1.5B$1.4B$1.1B$1.0B$0.5B$0.3B$0.2B
Stockholders' Equity$0.9B$0.8B$0.7B$0.8B$0.9B$0.4B$0.1B$0.2B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2017
Operating Cash Flow$0.2B$0.2B$0.2B$0.2B$0.1B$-0.0B$0.0B$0.0B
Investing Cash Flow$-0.1B$-0.0B$-0.0B$-0.1B$-0.7B$0.0B$-0.0B$-0.1B
Capital Expenditures$0.1B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B
Financing Cash Flow$-0.1B$-0.0B$-0.2B$-0.0B$0.7B$0.0B$-0.0B$-0.0B