MRNA

Moderna, Inc.

MRNA · CIK 1682852 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$1.9B
20182025
Net Income−$2.8B
20182025
Operating CF−$1.9B
20182025
Free Cash Flow−$2.1B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$1.9B$3.2B$6.8B$19.3B$18.5B$0.8B$0.0B$0.0B
Cost of Revenue$0.9B$1.5B$4.7B$5.4B$2.6B$0.0B
Gross Profit
R&D Expense$3.1B$4.5B$4.8B$3.3B$2.0B$1.4B$0.5B$0.5B
SG&A Expense
Operating Income$-3.1B$-3.9B$-4.2B$9.4B$13.3B$-0.8B$-0.1B$-0.2B
Net Income$-2.8B$-3.6B$-4.7B$8.4B$12.2B$-0.7B$-0.5B$-0.4B
EPS (Basic)$-7.26$-9.28$-12.33$21.26$30.31
EPS (Diluted)$-7.26$-9.28$-12.33$20.12$28.29

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$12.3B$14.1B$18.4B$25.9B$24.7B$7.3B$1.6B$2.0B
Current Assets$6.5B$8.1B$10.3B$13.4B$16.1B$6.3B$1.1B$1.6B
Cash & Equivalents$2.6B$1.9B$2.9B$3.2B$6.8B$2.6B$0.2B$0.7B
Total Liabilities$3.7B$3.2B$4.6B$6.7B$10.5B$4.8B$0.4B$0.4B
Current Liabilities$2.0B$2.2B$3.0B$4.9B$9.1B$4.4B$0.1B$0.2B
Stockholders' Equity$8.7B$10.9B$13.9B$19.1B$14.1B$2.6B$1.2B$1.5B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$-1.9B$-3.0B$-3.1B$5.0B$13.6B$2.0B$-0.5B$-0.3B
Investing Cash Flow$1.9B$1.9B$4.2B$-5.2B$-8.5B$-1.7B$-0.0B$-0.4B
Capital Expenditures$0.2B$1.1B$0.7B$0.4B$0.3B$0.1B$0.0B$0.1B
Financing Cash Flow$0.6B$0.1B$-1.4B$-3.4B$-0.9B$2.0B$0.1B$1.2B