MTN

Vail Resorts, Inc.

MTN · CIK 812011 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$3.0B
20182025
Net Income$0.3B
20182025
Operating CF$0.6B
20182025
Free Cash Flow
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$3.0B$2.9B$2.9B$2.5B$0.2B$0.1B$0.2B$0.2B
Cost of Revenue
Gross Profit
R&D Expense
SG&A Expense
Operating Income$0.6B$0.5B$0.5B$0.6B$-0.2B$-0.2B$-0.1B$-0.1B
Net Income$0.3B$0.2B$0.3B$0.3B$-0.1B$-0.2B$-0.1B$-0.1B
EPS (Basic)$7.54$6.08$6.76$8.60$-3.49$-3.82$-2.22$-2.07
EPS (Diluted)$7.53$6.07$6.74$8.55$-3.49$-3.82$-2.22$-2.07

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$5.8B$5.7B$5.9B$6.3B$6.3B$5.2B$4.4B$4.1B
Current Assets$1.0B$0.9B$1.2B$1.8B$1.7B$0.7B$0.5B$0.5B
Cash & Equivalents$0.4B$0.3B$0.6B$1.1B$1.2B$0.4B$0.1B$0.2B
Total Liabilities$5.0B$4.7B$4.6B$4.5B$4.4B$3.7B$2.7B$2.3B
Current Liabilities$1.7B$1.1B$1.1B$1.1B$1.0B$0.6B$0.7B$0.6B
Stockholders' Equity$0.4B$0.7B$1.0B$1.6B$1.6B$1.3B$1.5B$1.6B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.6B$0.6B$0.6B$0.7B$0.5B$0.4B$0.6B$0.6B
Investing Cash Flow$-0.2B$-0.2B$-0.3B$-0.3B$-0.1B$-0.5B$-0.6B$-0.1B
Capital Expenditures
Financing Cash Flow$-0.2B$-0.6B$-0.9B$-0.5B$0.4B$0.4B$-0.1B$-0.4B