MUSA

MURPHY USA INC.

MUSA · CIK 1573516 · Annual (10-K) · Last 8 years

Financial Trends

Revenue
20182025
Net Income$0.5B
20182025
Operating CF$0.8B
20182025
Free Cash Flow
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$21.5B$23.4B$17.4B$11.3B$14.0B$14.4B
Cost of Revenue
Gross Profit
R&D Expense
SG&A Expense$0.2B$0.2B$0.2B$0.2B$0.2B$0.2B$0.1B$0.1B
Operating Income$0.7B$0.7B$0.8B$1.0B$0.6B$0.6B$0.3B$0.3B
Net Income$0.5B$0.5B$0.6B$0.7B$0.4B$0.4B$0.0B$0.1B
EPS (Basic)$24.38$24.47$25.91$28.63$15.14$13.25$1.56$2.40
EPS (Diluted)$24.10$24.11$25.49$28.10$14.92$13.08$1.54$2.38

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$4.7B$4.5B$4.3B$4.1B$4.0B$2.7B$2.7B$2.4B
Current Assets$0.7B$0.7B$0.8B$0.7B$0.8B$0.6B$0.7B$0.6B
Cash & Equivalents$0.0B$0.0B$0.1B$0.1B$0.3B$0.2B$0.3B$0.2B
Total Liabilities$4.1B$3.7B$3.5B$3.5B$3.2B$1.9B$1.9B$1.6B
Current Liabilities$0.9B$0.9B$0.9B$0.9B$0.7B$0.5B$0.5B$0.5B
Stockholders' Equity$0.6B$0.8B$0.8B$0.6B$0.8B$0.8B$0.8B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.8B$0.8B$0.8B$1.0B$0.7B$0.6B$0.3B$0.4B
Investing Cash Flow$-0.4B$-0.4B$-0.3B$-0.3B$-0.9B$-0.2B$-0.2B$-0.2B
Capital Expenditures
Financing Cash Flow$-0.4B$-0.5B$-0.4B$-0.9B$0.3B$-0.5B$-0.0B$-0.2B