NFLX

NETFLIX INC

NFLX · CIK 1065280 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$45.2B
20182025
Net Income$11.0B
20182025
Operating CF$10.1B
20182025
Free Cash Flow$9.5B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$45.2B$39.0B$33.7B$31.6B$29.7B$6.6B$5.5B$4.2B
Cost of Revenue$23.3B$21.0B$19.7B$19.2B$17.3B$15.3B$12.4B$10.0B
Gross Profit$2.5B$2.0B$1.5B
R&D Expense$3.4B$2.9B$2.7B$2.7B$2.0B$1.7B$1.2B
SG&A Expense
Operating Income$13.3B$10.4B$7.0B$5.6B$6.2B$4.6B$2.6B$1.6B
Net Income$11.0B$8.7B$5.4B$4.5B$5.1B$0.5B$0.6B$0.1B
EPS (Basic)$2.58$20.28$12.25$10.10$11.55$1.23$1.34$0.31
EPS (Diluted)$2.53$19.83$12.03$9.95$11.24$1.19$1.30$0.30

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$55.6B$53.6B$48.7B$48.6B$44.6B$39.3B$34.0B$26.0B
Current Assets$13.0B$13.1B$9.9B$9.3B$8.1B$9.8B$6.2B$9.7B
Cash & Equivalents$9.0B$7.8B$7.1B$5.1B$6.0B$8.2B$5.0B$3.8B
Total Liabilities$29.0B$28.9B$28.1B$27.8B$28.7B$28.2B$26.4B$20.7B
Current Liabilities$11.0B$10.8B$8.9B$7.9B$8.5B$7.8B$6.9B$6.5B
Stockholders' Equity$26.6B$24.7B$20.6B$20.8B$15.8B$11.1B$7.6B$5.2B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$10.1B$7.4B$7.3B$2.0B$0.4B$2.4B$-2.9B$-2.7B
Investing Cash Flow$1.0B$-2.2B$0.5B$-2.1B$-1.3B$-0.5B$-0.4B$-0.3B
Capital Expenditures$0.7B$0.4B$0.3B$0.4B$0.5B$0.5B$0.3B$0.2B
Financing Cash Flow$-10.3B$-4.1B$-6.0B$-0.7B$-1.1B$1.2B$4.5B$4.0B