NI

NiSource Inc.

NI · CIK 1111711 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$6.5B
20182025
Net Income$0.9B
20182025
Operating CF$2.4B
20182025
Free Cash Flow−$0.4B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$6.5B$5.3B$5.3B$5.7B$4.7B$4.5B$5.1B$5.0B
Cost of Revenue$1.5B$1.8B
Gross Profit$1.2B$1.4B$1.5B
R&D Expense
SG&A Expense
Operating Income$1.8B$1.5B$1.3B$1.3B$1.0B$0.2B$-0.0B$-0.1B
Net Income$0.9B$0.8B$0.7B$0.8B$0.6B$0.1B$-0.1B$-0.1B
EPS (Basic)$1.96$1.63$1.59$1.84$1.35$0.18$-0.41$-0.05
EPS (Diluted)$1.95$1.62$1.48$1.70$1.27$0.18$-0.41$-0.05

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$35.9B$31.8B$31.1B$26.7B$24.2B$22.0B$22.7B$21.8B
Current Assets$2.4B$2.1B$4.5B$2.6B$1.9B$1.7B$1.9B$2.1B
Cash & Equivalents$0.1B$0.2B$2.2B$0.0B$0.1B$0.1B$0.1B$0.1B
Total Liabilities
Current Liabilities$3.5B$4.1B$5.3B$4.7B$2.7B$2.3B$3.7B$4.0B
Stockholders' Equity$9.5B$8.7B$8.3B$7.6B$6.9B$5.8B$6.0B$5.8B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$2.4B$1.8B$1.9B$1.4B$1.2B$1.1B$1.6B$0.5B
Investing Cash Flow$-4.5B$-3.2B$-3.6B$-2.6B$-2.2B$-0.9B$-1.9B$-1.9B
Capital Expenditures$2.8B$2.6B$2.6B$2.2B$1.8B$1.8B$1.8B$1.8B
Financing Cash Flow$2.1B$-0.7B$3.8B$1.1B$1.0B$-0.2B$0.4B$1.5B