OI

O-I GLASS, INC.

OI · CIK 812074 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$6.4B
20182025
Net Income−$0.1B
20182025
Operating CF$0.6B
20182025
Free Cash Flow$0.2B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$6.4B$6.5B
Cost of Revenue$5.3B$5.5B$5.6B$5.6B$5.3B$5.1B$5.5B
Gross Profit$1.1B$1.0B$1.5B$1.2B$1.1B$1.0B$1.2B$1.3B
R&D Expense$0.0B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B
SG&A Expense$0.4B$0.4B$0.5B$0.5B$0.4B$0.4B$0.4B$0.5B
Operating Income$0.0B$0.1B$0.8B
Net Income$-0.1B$-0.1B$-0.1B$0.6B$0.1B$0.2B$-0.4B$0.3B
EPS (Basic)$-0.84$-0.69$-0.67$3.76$0.95$1.59$-2.58$1.61
EPS (Diluted)$-0.84$-0.69$-0.67$3.67$0.93$1.57$-2.58$1.59

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$9.2B$8.7B$9.7B$9.1B$8.8B$8.9B$9.6B$9.7B
Current Assets$2.6B$2.5B$2.9B$2.6B$2.5B$2.3B$2.5B$2.4B
Cash & Equivalents$0.8B$0.7B$0.9B$0.8B$0.7B$0.6B$0.6B$0.5B
Total Liabilities
Current Liabilities$2.1B$2.2B$2.3B$2.4B$1.8B$1.9B$2.0B$2.2B
Stockholders' Equity$1.3B$1.1B$1.6B$1.4B$0.7B$0.3B$0.5B$0.8B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.6B$0.5B$0.8B$0.2B$0.7B$0.5B$0.4B$0.8B
Investing Cash Flow$-0.4B$-0.6B$-0.7B$-0.1B$-0.2B$0.1B$-0.4B$-0.7B
Capital Expenditures$0.4B$0.6B$0.7B$0.5B$0.4B$0.3B$0.4B$0.5B
Financing Cash Flow$-0.3B$-0.0B$-0.0B$0.0B$-0.3B$-0.6B$0.1B$-0.1B