| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3B | $5.3B | $1.0B | $1.1B | $1.0B | $0.8B | $0.6B | $0.5B |
| Cost of Revenue | $3.7B | $3.7B | $3.9B | $4.2B | $0.7B | $0.6B | $0.4B | $2.1B |
| Gross Profit | $1.6B | $1.6B | $0.3B | $0.3B | $0.3B | $0.2B | $0.2B | $0.2B |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.0B | $1.0B | $0.9B | $0.9B | $0.8B | $0.7B | $0.6B | $0.6B |
| Operating Income | $0.6B | $0.6B | $0.7B | $1.0B | $0.8B | $0.5B | $0.3B | $0.3B |
| Net Income | $0.4B | $0.4B | $0.1B | $0.1B | $0.1B | $0.1B | $0.3B | $0.0B |
| EPS (Basic) | $10.89 | $11.37 | $1.33 | $1.84 | $2.68 | $1.47 | $0.45 | $0.42 |
| EPS (Diluted) | $10.85 | $11.30 | $1.32 | $1.82 | $2.65 | $1.45 | $0.44 | $0.41 |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.6B | $3.4B | $3.4B | $3.6B | $3.2B | $1.7B | $1.5B | $1.2B |
| Current Assets | $2.0B | $1.7B | $1.8B | $2.0B | $1.8B | $1.1B | $1.0B | $0.9B |
| Cash & Equivalents | — | — | — | — | — | — | — | $0.0B |
| Total Liabilities | $2.4B | $2.1B | $2.1B | $2.3B | $2.2B | $1.1B | $1.1B | $1.0B |
| Current Liabilities | $0.9B | $0.8B | $0.8B | $0.7B | $0.7B | $0.5B | $0.4B | $0.3B |
| Stockholders' Equity | $1.2B | $1.3B | $1.3B | $1.2B | $1.1B | $0.6B | $0.4B | $0.2B |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $0.4B | $0.7B | $0.9B | $0.5B | $0.3B | $0.4B | $0.3B | $0.1B |
| Investing Cash Flow | $-0.1B | $-0.1B | $-0.1B | $-0.1B | $-0.8B | $-0.1B | $-0.0B | $-0.0B |
| Capital Expenditures | $0.1B | $0.1B | $0.1B | $0.0B | $0.0B | $0.0B | $0.0B | $0.0B |
| Financing Cash Flow | $-0.3B | $-0.6B | $-0.8B | $-0.4B | $0.5B | $-0.2B | $-0.2B | $-0.1B |