| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4B | $7.3B | $7.3B | $6.7B | $6.1B | $1.5B | $1.6B | $1.6B |
| Cost of Revenue | $4.3B | $4.3B | $4.5B | $4.3B | $3.7B | $3.4B | $3.3B | $3.1B |
| Gross Profit | $3.1B | $3.0B | $2.7B | $2.4B | $2.4B | $0.6B | $0.7B | $0.6B |
| R&D Expense | $0.1B | $0.1B | $0.1B | $0.1B | $0.1B | $0.1B | $0.1B | $0.1B |
| SG&A Expense | $2.2B | $2.1B | $2.0B | $1.8B | $1.7B | $1.5B | $1.8B | $1.7B |
| Operating Income | — | — | — | — | — | — | — | — |
| Net Income | $0.7B | $0.6B | $0.5B | $0.5B | $0.5B | $0.1B | $0.1B | $0.1B |
| EPS (Basic) | $5.38 | $4.58 | $3.74 | $3.81 | $3.89 | $0.85 | $1.03 | $0.65 |
| EPS (Diluted) | $5.35 | $4.56 | $3.72 | $3.79 | $3.87 | $0.84 | $1.02 | $0.63 |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $7.8B | $6.6B | $6.8B | $6.7B | $6.3B | $5.6B | $5.4B | $5.3B |
| Current Assets | $3.2B | $2.9B | $3.2B | $3.2B | $2.8B | $2.4B | $2.5B | $2.5B |
| Cash & Equivalents | $0.3B | $0.2B | $0.2B | $0.2B | $0.2B | $0.2B | $0.2B | $0.2B |
| Total Liabilities | — | — | — | — | — | — | — | — |
| Current Liabilities | $1.5B | $1.5B | $1.5B | $2.0B | $1.3B | $1.1B | $1.5B | $1.0B |
| Stockholders' Equity | $2.9B | $2.5B | $2.1B | $2.0B | $1.7B | $1.3B | $1.4B | $1.6B |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $0.8B | $1.1B | $0.6B | $0.2B | $0.8B | $0.5B | $0.3B | $0.4B |
| Investing Cash Flow | $-0.8B | $-0.2B | $-0.2B | $-0.3B | $-0.3B | $-0.2B | $-0.2B | $-0.3B |
| Capital Expenditures | — | — | — | — | — | — | — | — |
| Financing Cash Flow | $0.1B | $-0.9B | $-0.3B | $0.1B | $-0.5B | $-0.3B | $-0.1B | $-0.2B |