SIRI

SIRIUS XM HOLDINGS INC.

SIRI · CIK 908937 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$8.6B
20182025
Net Income$0.8B
20182025
Operating CF$1.9B
20182025
Free Cash Flow$1.2B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$8.6B$8.7B$9.0B$9.0B$8.7B$2.2B$2.1B$1.5B
Cost of Revenue
Gross Profit$4.5B$4.6B$4.8B$4.9B$4.8B$4.5B$4.4B
R&D Expense$0.3B$0.3B$0.3B$0.3B$0.3B$0.3B$0.3B$0.1B
SG&A Expense
Operating Income$1.5B$-1.5B$1.9B$2.0B$2.0B$-0.5B$0.4B$0.5B
Net Income$0.8B$-1.7B$1.3B$1.2B$1.3B$-0.7B$0.2B$0.3B
EPS (Basic)$2.38$-6.14$0.33$0.31$0.32$-0.16$0.05$0.06
EPS (Diluted)$2.23$-6.14$0.32$0.31$0.32$-0.16$0.05$0.06

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$27.2B$27.5B$10.4B$10.0B$10.3B$10.3B$11.1B$8.2B
Current Assets$1.1B$1.1B$1.3B$1.0B$1.2B$1.0B$1.0B$0.5B
Cash & Equivalents$0.1B$0.2B$0.2B$0.1B$0.2B$0.1B$0.1B$0.1B
Total Liabilities$15.7B$16.4B$12.9B$13.4B$12.9B$12.6B$11.9B$10.0B
Current Liabilities$3.7B$2.7B$3.2B$3.0B$3.0B$3.2B$3.3B$2.8B
Stockholders' Equity$11.6B$11.1B$-2.6B$-3.4B$-2.6B$-2.3B$-0.7B$-1.8B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$1.9B$1.7B$1.9B$2.0B$2.0B$2.0B$2.0B$1.9B
Investing Cash Flow$-0.7B$-1.0B$-0.7B$-0.5B$-0.2B$-0.7B$-0.0B$-0.4B
Capital Expenditures$0.7B$0.7B$0.7B$0.4B$0.4B$0.3B$0.4B$0.4B
Financing Cash Flow$-1.2B$-0.9B$-1.0B$-1.6B$-1.7B$-1.3B$-2.0B$-1.5B