STLD

Steel Dynamics, Inc.

STLD · CIK 1022671 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$18.2B
20182025
Net Income$1.2B
20182025
Operating CF$1.4B
20182025
Free Cash Flow$0.5B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$18.2B$17.5B$18.8B$22.3B$18.4B$2.6B$2.4B$2.9B
Cost of Revenue$15.8B$14.7B$14.7B$16.1B$13.0B$8.2B$8.9B$9.5B
Gross Profit$2.4B$2.8B$4.0B$6.1B$5.4B$0.4B$0.3B$0.5B
R&D Expense
SG&A Expense$0.8B$0.7B$0.6B$0.6B
Operating Income$1.5B$1.9B$3.2B$5.1B$4.3B$0.3B$0.2B$0.4B
Net Income$1.2B$1.5B$2.5B$3.9B$3.2B$0.2B$0.1B$0.3B
EPS (Basic)$8.02$9.89$14.72$21.06$15.67$0.89$0.56$1.18
EPS (Diluted)$7.99$9.84$14.64$20.92$15.56$0.89$0.56$1.17

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$16.4B$14.9B$14.9B$14.2B$12.5B$9.3B$8.3B$7.7B
Current Assets$6.5B$5.4B$6.8B$7.6B$6.9B$4.3B$4.3B$4.0B
Cash & Equivalents$0.8B$0.6B$1.4B$1.6B$1.2B$1.4B$1.4B$0.8B
Total Liabilities$7.5B$6.0B$6.1B$6.1B$6.2B$4.9B$4.2B$3.8B
Current Liabilities$2.1B$2.2B$2.3B$2.0B$2.2B$1.3B$1.0B$1.0B
Stockholders' Equity$9.0B$8.9B$8.9B$8.1B$6.3B$4.3B$4.1B$3.9B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$1.4B$1.8B$3.5B$4.5B$2.2B$1.0B$1.4B$1.4B
Investing Cash Flow$-1.0B$-1.3B$-2.0B$-1.9B$-1.0B$-1.0B$-0.6B$-0.9B
Capital Expenditures$0.9B$1.9B$1.7B$0.9B$1.0B$1.2B$0.5B$0.2B
Financing Cash Flow$-0.3B$-1.4B$-1.8B$-2.2B$-1.3B$-0.0B$-0.3B$-0.7B