SW

Smurfit Westrock plc

SW · CIK 0002005951 · Annual (10-K) · Last 2 years

Financial Trends

Revenue$31.2B
20242025
Net Income$0.7B
20242025
Operating CF$3.4B
20242025
Free Cash Flow
20242025

Income Statement

MetricFY 2025FY 2024
Revenue$31.2B$21.1B
Cost of Revenue$25.1B$16.9B
Gross Profit$6.0B$4.2B
R&D Expense
SG&A Expense$3.8B$2.8B
Operating Income$1.7B$1.0B
Net Income$0.7B$0.3B
EPS (Basic)$1.34$0.83
EPS (Diluted)$1.33$0.82

Balance Sheet

MetricFY 2025FY 2024
Total Assets$45.2B$43.8B
Current Assets$10.4B$10.1B
Cash & Equivalents$0.9B$0.9B
Total Liabilities$26.8B$26.4B
Current Liabilities$7.1B$7.3B
Stockholders' Equity$18.3B$17.4B

Cash Flow Statement

MetricFY 2025FY 2024
Operating Cash Flow$3.4B$1.5B
Investing Cash Flow$-2.1B$-2.1B
Capital Expenditures
Financing Cash Flow$-1.3B$0.6B