TAP

MOLSON COORS BEVERAGE COMPANY

TAP · CIK 24545 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$13.0B
20182025
Net Income−$2.1B
20182025
Operating CF$1.8B
20182025
Free Cash Flow
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$13.0B$13.7B$13.9B$12.8B$12.4B$11.7B$3.1B$3.0B
Cost of Revenue$6.9B$7.1B$7.3B$7.0B$6.2B$5.9B$1.5B$1.6B
Gross Profit$4.3B$4.5B$4.4B$3.7B$4.1B$3.8B$1.0B$0.8B
R&D Expense
SG&A Expense$2.6B$2.7B$2.8B$2.6B$2.6B$2.4B$2.7B$2.8B
Operating Income$-2.3B$1.8B$1.4B$0.2B$1.5B$-0.4B$0.8B$1.6B
Net Income$-2.1B$1.1B$0.9B$-0.2B$1.0B$-0.9B$0.2B$0.1B
EPS (Basic)$-10.75$5.38
EPS (Diluted)$-10.75$5.35

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$22.7B$26.1B$26.4B$25.9B$27.6B$27.3B$28.9B$30.1B
Current Assets$2.9B$2.8B$2.8B$2.6B$2.8B$2.4B$2.2B$2.8B
Cash & Equivalents$0.9B$1.0B$0.9B$0.6B$0.6B$0.8B$0.5B$1.1B
Total Liabilities$12.2B$12.6B$12.9B$13.0B$14.0B$14.7B$15.2B$16.4B
Current Liabilities$5.3B$3.0B$4.1B$3.4B$3.6B$3.9B$3.7B$4.3B
Stockholders' Equity$10.2B$13.1B$13.2B$12.7B$13.4B$12.4B$13.4B$13.5B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$1.8B$1.9B$2.1B$1.5B$1.6B$1.7B$1.9B$2.3B
Investing Cash Flow$-0.8B$-0.6B$-0.8B$-0.6B$-0.5B$-0.4B$-0.4B$-0.7B
Capital Expenditures
Financing Cash Flow$-1.1B$-1.1B$-1.0B$-0.9B$-1.2B$-1.1B$-2.0B$-1.0B