| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $447.6B | $400.3B | $371.6B | $324.2B | $287.6B | $257.1B | $242.2B | $226.2B |
| Cost of Revenue | $50.7B | $46.7B | $38.8B | $33.7B | $31.0B | $30.7B | $28.1B | $27.0B |
| Gross Profit | — | — | — | — | — | — | — | — |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $59.6B | $53.0B | $54.6B | $47.8B | $42.6B | $41.7B | $35.2B | $34.1B |
| Operating Income | $19.0B | $32.3B | $32.4B | $28.4B | $24.0B | $22.4B | $19.7B | $17.3B |
| Net Income | $12.1B | $14.4B | $22.4B | $20.1B | $17.3B | $15.4B | $13.8B | $12.0B |
| EPS (Basic) | $13.28 | $15.64 | $24.12 | $21.47 | $18.33 | $16.23 | $14.55 | $12.45 |
| EPS (Diluted) | $13.23 | $15.51 | $23.86 | $21.18 | $18.08 | $16.03 | $14.33 | $12.19 |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $309.6B | $298.3B | $273.7B | $245.7B | $212.2B | $197.3B | $173.9B | $152.2B |
| Current Assets | $90.6B | $85.8B | $78.4B | $69.1B | $61.8B | $53.7B | $42.6B | $38.7B |
| Cash & Equivalents | $24.4B | $25.3B | $25.4B | $23.4B | $21.4B | $16.9B | $11.0B | $10.9B |
| Total Liabilities | $207.9B | $195.7B | $174.8B | $159.4B | $135.7B | $126.8B | $111.7B | $96.0B |
| Current Liabilities | $114.9B | $103.8B | $99.1B | $89.2B | $78.3B | $72.4B | $61.8B | $53.2B |
| Stockholders' Equity | — | — | — | — | — | — | — | — |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $19.7B | $24.2B | $29.1B | $26.2B | $22.3B | $22.2B | $18.5B | $15.7B |
| Investing Cash Flow | $-8.7B | $-20.5B | $-15.6B | $-28.5B | $-10.4B | $-12.5B | $-12.7B | $-12.4B |
| Capital Expenditures | $3.6B | $3.5B | $3.4B | $2.8B | $2.5B | $2.1B | $2.1B | $2.1B |
| Financing Cash Flow | $-11.6B | $-3.5B | $-11.5B | $4.2B | $-7.5B | $-3.6B | $-5.6B | $-4.4B |