VRNS

VARONIS SYSTEMS, INC.

VRNS · CIK 1361113 · Annual (10-K) · Last 8 years

Financial Trends

Revenue
20182025
Net Income−$129M
20182025
Operating CF$147M
20182025
Free Cash Flow$135M
20182025

Income Statement

MetricFY 2025↕FY 2024↕FY 2023↕FY 2022↕FY 2021↕FY 2020↕FY 2019↕FY 2018↕
Revenue———————$0.3B
Cost of Revenue$0.1B$0.1B$0.1B$0.1B$0.1B$0.0B$0.0B$0.0B
Gross Profit$0.5B$0.5B$0.4B$0.4B$0.3B$0.2B$0.2B$0.2B
R&D Expense$0.2B$0.2B$0.2B$0.2B$0.1B$0.1B$0.1B$0.1B
SG&A Expense————————
Operating Income$-0.1B$-0.1B$-0.1B$-0.1B$-0.1B$-0.1B$-0.1B$-0.0B
Net Income$-0.1B$-0.1B$-0.1B$-0.1B$-0.1B$-0.1B$-0.1B$-0.0B
EPS (Basic)$-1.13$-0.86$-0.92$-1.14————
EPS (Diluted)$-1.13$-0.86$-0.92$-1.14————

Balance Sheet

MetricFY 2025↕FY 2024↕FY 2023↕FY 2022↕FY 2021↕FY 2020↕FY 2019↕FY 2018↕
Total Assets$1.8B$1.7B$1.1B$1.0B$1.1B$0.6B$0.3B$0.3B
Current Assets$1.3B$0.9B$0.8B$0.9B$1.0B$0.4B$0.2B$0.3B
Cash & Equivalents$0.2B$0.2B$0.2B$0.4B$0.8B$0.2B$0.1B$0.0B
Total Liabilities————————
Current Liabilities$0.7B$0.7B$0.3B$0.2B$0.2B$0.2B$0.2B$0.1B
Stockholders' Equity$0.6B$0.5B$0.5B$0.5B$0.6B$0.1B$0.1B$0.1B

Cash Flow Statement

MetricFY 2025↕FY 2024↕FY 2023↕FY 2022↕FY 2021↕FY 2020↕FY 2019↕FY 2018↕
Operating Cash Flow$0.1B$0.1B$0.1B$0.0B$0.0B$-0.0B$-0.0B$0.0B
Investing Cash Flow$-0.0B$-0.5B$-0.1B$-0.4B$0.1B$-0.1B$0.0B$-0.0B
Capital Expenditures$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B
Financing Cash Flow$-0.1B$0.4B$-0.1B$-0.1B$0.5B$0.2B$-0.0B$0.0B
← Companies