WAT

Waters Corporation

WAT · CIK 1000697 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$932M
20182025
Net Income$643M
20182025
Operating CF$653M
20182025
Free Cash Flow
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$0.9B$0.9B$0.8B$0.9B$0.8B$0.8B$0.7B$0.7B
Cost of Revenue$0.4B$0.3B$0.3B$0.3B$0.4B$0.3B$0.3B$0.3B
Gross Profit
R&D Expense$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B$0.0B
SG&A Expense$0.2B$0.2B$0.2B$0.2B$0.2B$0.2B$0.1B$0.1B
Operating Income$0.3B$0.3B$0.3B$0.3B$0.3B$0.3B$0.2B$0.2B
Net Income$0.6B$0.6B$0.6B$0.7B$0.7B$0.5B$0.6B$0.6B
EPS (Basic)$3.78$3.90$3.66$3.83$3.55$3.51$3.15$2.48
EPS (Diluted)$3.77$3.88$3.65$3.81$3.52$3.49$3.12$2.46

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$5.1B$4.6B$4.6B$3.3B$3.1B$2.8B$2.6B$3.7B
Current Assets$2.1B$1.7B$1.8B$1.8B$1.6B$1.4B$1.3B$2.7B
Cash & Equivalents$0.6B$0.3B$0.4B$0.5B$0.5B$0.4B$0.3B$0.8B
Total Liabilities$2.5B$2.7B$3.5B$2.8B$2.7B$2.6B$2.8B$2.2B
Current Liabilities$1.2B$0.8B$0.8B$0.8B$0.7B$0.8B$0.6B$0.4B
Stockholders' Equity$2.6B$1.8B$1.2B$0.5B$0.4B$0.2B$-0.2B$1.6B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.7B$0.8B$0.6B$0.6B$0.7B$0.8B$0.6B$0.6B
Investing Cash Flow$-0.2B$-0.1B$-1.4B$-0.1B$-0.2B$-0.3B$0.8B$1.7B
Capital Expenditures
Financing Cash Flow$-0.2B$-0.7B$0.8B$-0.5B$-0.4B$-0.4B$-1.9B$-2.1B