WBD

Warner Bros. Discovery, Inc.

WBD · CIK 1437107 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$37.3B
20182025
Net Income$0.7B
20182025
Operating CF$4.3B
20182025
Free Cash Flow$3.1B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$37.3B$39.3B$41.3B$33.8B$12.2B$10.7B$2.9B$10.6B
Cost of Revenue$3.9B
Gross Profit
R&D Expense
SG&A Expense$9.4B$9.3B$9.7B$9.7B$4.0B$2.7B$2.8B$2.6B
Operating Income$0.7B$-10.0B$-1.5B$-7.4B$2.0B$2.5B$0.7B$0.7B
Net Income$0.7B$-11.3B$-3.1B$-7.4B$1.0B$1.2B$0.5B$0.3B
EPS (Basic)$0.29$-4.62$-1.28$-3.82
EPS (Diluted)$0.29$-4.62$-1.28$-3.82

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$100.1B$104.6B$122.8B$134.0B$34.4B$34.1B$33.7B$32.5B
Current Assets$13.2B$14.1B$14.2B$14.0B$7.3B$6.1B$5.2B$4.2B
Cash & Equivalents$4.6B$5.3B$3.8B$3.7B$3.9B$2.1B$1.6B$1.0B
Total Liabilities$62.9B$69.6B$76.3B$85.3B$21.0B$21.7B$21.8B$22.0B
Current Liabilities$12.5B$15.8B$15.3B$15.0B$3.5B$3.1B$3.2B$4.0B
Stockholders' Equity$35.9B$34.0B$45.2B$47.1B$11.6B$10.5B$9.9B$8.4B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$4.3B$5.4B$7.5B$4.3B$2.8B$2.7B$3.4B$2.6B
Investing Cash Flow$-1.2B$-0.3B$-1.3B$3.5B$-0.1B$-0.7B$-0.4B$-8.6B
Capital Expenditures$1.2B$0.9B$1.3B$1.0B$0.4B$0.4B$0.3B$0.1B
Financing Cash Flow$-4.2B$-3.7B$-5.8B$-7.7B$-0.9B$-1.5B$-2.4B$-0.3B