| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.5B | $8.9B | $8.0B | $7.2B | $6.2B | $1.4B | $1.4B | $1.3B |
| Cost of Revenue | $5.5B | $5.2B | $4.7B | $4.3B | $3.7B | $3.3B | $3.2B | $2.9B |
| Gross Profit | — | — | — | — | — | — | — | — |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.0B | $0.9B | $0.8B | $0.7B | $0.6B | $0.5B | $0.5B | $0.5B |
| Operating Income | $1.7B | $1.1B | $1.2B | $1.2B | $1.0B | $0.2B | $0.2B | $0.2B |
| Net Income | $1.1B | $0.6B | $0.8B | $0.8B | $0.6B | $0.1B | $0.1B | $0.1B |
| EPS (Basic) | $4.18 | $2.39 | $2.96 | $3.25 | $2.37 | $0.50 | $0.51 | $0.50 |
| EPS (Diluted) | $4.17 | $2.39 | $2.95 | $3.24 | $2.36 | $0.50 | $0.50 | $0.50 |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $21.1B | $19.8B | $17.9B | $17.1B | $14.7B | $14.0B | $13.7B | $12.6B |
| Current Assets | $1.3B | $1.2B | $1.1B | $1.1B | $1.0B | $1.4B | $1.1B | $1.1B |
| Cash & Equivalents | $0.0B | $0.1B | $0.1B | $0.1B | $0.1B | $0.6B | $0.3B | $0.3B |
| Total Liabilities | $12.9B | $12.0B | $10.2B | $10.0B | $7.7B | $7.1B | $6.8B | $6.2B |
| Current Liabilities | $2.1B | $1.9B | $1.7B | $1.5B | $1.2B | $1.0B | $1.0B | $0.9B |
| Stockholders' Equity | $8.2B | $7.9B | $7.7B | $7.1B | $7.0B | $6.9B | $6.9B | $6.5B |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $2.4B | $2.2B | $2.1B | $2.0B | $1.7B | $1.4B | $1.5B | $1.4B |
| Investing Cash Flow | $-2.0B | $-3.2B | $-1.6B | $-3.1B | $-1.7B | $-1.0B | $-1.4B | $-1.4B |
| Capital Expenditures | $1.2B | $1.1B | $0.9B | $0.9B | $0.7B | $0.6B | $0.6B | — |
| Financing Cash Flow | $-0.4B | $0.9B | $-0.5B | $1.0B | $-0.5B | $-0.1B | $-0.1B | $-0.2B |