WDC

WESTERN DIGITAL CORP

WDC · CIK 106040 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$2.6B
20182025
Net Income$0.3B
20182025
Operating CF$1.7B
20182025
Free Cash Flow$1.3B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$2.6B$13.0B$12.3B$18.8B$16.9B$4.3B$3.6B
Cost of Revenue$5.8B$10.1B$10.4B$12.9B$12.4B$13.0B$12.8B
Gross Profit$1.1B$2.9B$1.9B$5.9B$4.5B$1.1B$0.5B$1.9B
R&D Expense
SG&A Expense$0.6B$0.8B$1.0B$1.1B$1.1B$1.2B$1.3B$1.5B
Operating Income$2.3B$-0.3B$-1.3B$2.4B$1.2B$0.3B$-0.4B$0.8B
Net Income$0.3B$-0.8B$-1.7B$1.5B$0.8B$0.1B$-0.2B$0.8B
EPS (Basic)$0.78$-2.61$-5.44$4.81$2.69$0.49$-0.67$2.53
EPS (Diluted)$0.75$-2.61$-5.44$4.75$2.66$0.49$-0.67$2.46

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$14.0B$24.2B$24.4B$26.3B$26.1B$25.7B$26.4B$29.2B
Current Assets$5.9B$8.1B$7.9B$9.5B$9.8B$9.0B$8.5B$10.6B
Cash & Equivalents$2.1B$1.9B$2.0B$2.3B$3.4B$3.0B$3.5B$5.0B
Total Liabilities$8.5B$13.1B$12.7B$14.0B$15.4B$16.1B$16.4B$17.7B
Current Liabilities$5.4B$6.1B$5.4B$5.2B$4.9B$4.4B$3.8B$4.5B
Stockholders' Equity$5.3B$10.8B$10.8B$12.2B$10.7B$9.6B$10.0B$11.5B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$1.7B$-0.3B$-0.4B$1.9B$1.9B$0.8B$1.5B$4.2B
Investing Cash Flow$0.1B$-0.0B$-0.8B$-1.2B$-0.8B$0.3B$-1.3B$-1.7B
Capital Expenditures$0.4B$0.5B$0.8B$1.1B$1.1B$0.6B$0.9B$0.8B
Financing Cash Flow$-1.6B$0.2B$0.9B$-1.7B$-0.8B$-1.5B$-1.8B$-3.9B