| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Revenue | $681.0B | $648.1B | $611.3B | $572.8B | $559.2B | $141.7B | $138.8B | $136.3B |
| Cost of Revenue | $511.8B | $490.1B | $463.7B | $429.0B | $420.3B | $107.7B | $104.9B | $102.6B |
| Gross Profit | — | — | — | — | — | — | — | — |
| R&D Expense | — | — | — | — | — | — | — | — |
| SG&A Expense | $139.9B | $131.0B | $127.1B | $117.8B | $116.3B | $108.8B | $107.1B | $106.5B |
| Operating Income | $29.3B | $27.0B | $20.4B | $25.9B | $22.5B | $20.6B | $22.0B | $20.4B |
| Net Income | $19.4B | $15.5B | $11.7B | $13.7B | $13.5B | $4.1B | $3.7B | $2.2B |
| EPS (Basic) | $2.42 | $1.92 | $4.29 | $4.90 | $4.77 | $1.46 | $1.27 | $0.74 |
| EPS (Diluted) | $2.41 | $1.91 | $4.27 | $4.87 | $4.75 | $1.45 | $1.27 | $0.73 |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $260.8B | $252.4B | $243.2B | $244.9B | $252.5B | $236.5B | $219.3B | $204.5B |
| Current Assets | $79.5B | $76.9B | $75.7B | $81.1B | $90.1B | $61.8B | $61.9B | $59.7B |
| Cash & Equivalents | $9.0B | $9.9B | $8.6B | $14.8B | $17.7B | $9.5B | $7.7B | $6.8B |
| Total Liabilities | — | — | — | — | — | — | — | — |
| Current Liabilities | $96.6B | $92.4B | $92.2B | $87.4B | $92.6B | $77.8B | $77.5B | $78.5B |
| Stockholders' Equity | $91.0B | $83.9B | $76.7B | $83.3B | $80.9B | $74.7B | $72.5B | $77.9B |
| Metric | FY 2025↕ | FY 2024↕ | FY 2023↕ | FY 2022↕ | FY 2021↕ | FY 2020↕ | FY 2019↕ | FY 2018↕ |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $36.4B | $35.7B | $28.8B | $24.2B | $36.1B | $25.3B | $27.8B | $28.3B |
| Investing Cash Flow | $-21.4B | $-21.3B | $-17.7B | $-6.0B | $-10.1B | $-9.1B | $-24.0B | $-9.1B |
| Capital Expenditures | $23.8B | $20.6B | $16.9B | $13.1B | $10.3B | $10.7B | $10.3B | $10.1B |
| Financing Cash Flow | $-14.8B | $-13.4B | $-17.0B | $-22.8B | $-16.1B | $-14.3B | $-2.5B | $-19.9B |