WST

WEST PHARMACEUTICAL SERVICES, INC.

WST · CIK 105770 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$3.1B
20182025
Net Income$0.5B
20182025
Operating CF$0.8B
20182025
Free Cash Flow$0.5B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$3.1B$2.9B$2.9B$2.9B$2.8B$2.1B$1.8B$1.7B
Cost of Revenue$2.0B$1.9B$1.8B$1.8B$1.7B$1.4B$1.2B$1.2B
Gross Profit$1.1B$1.0B$1.1B$1.1B$1.2B$0.2B$0.6B$0.5B
R&D Expense$0.1B$0.1B$0.1B$0.1B$0.1B$0.0B$0.0B$0.0B
SG&A Expense$0.4B$0.3B$0.4B$0.3B$0.4B$0.3B$0.3B$0.3B
Operating Income$0.6B$0.6B$0.7B$0.7B$0.8B$0.4B$0.3B$0.2B
Net Income$0.5B$0.5B$0.6B$0.6B$0.7B$0.1B$0.2B$0.2B
EPS (Basic)$6.83$6.75$7.98$7.87$8.89$1.32$3.27$2.80
EPS (Diluted)$6.79$6.69$7.88$7.73$8.67$1.29$3.21$2.74

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$4.3B$3.6B$3.8B$3.6B$3.3B$2.8B$2.3B$2.0B
Current Assets$2.0B$1.5B$1.9B$1.9B$1.7B$1.4B$1.1B$0.9B
Cash & Equivalents$0.8B$0.5B$0.9B$0.9B$0.8B$0.6B$0.4B$0.3B
Total Liabilities$1.1B$1.0B$0.9B$0.9B$1.0B$0.9B$0.8B$0.6B
Current Liabilities$0.7B$0.6B$0.7B$0.5B$0.6B$0.5B$0.3B$0.3B
Stockholders' Equity$3.2B$2.7B$2.9B$2.7B$2.3B$1.9B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.8B$0.7B$0.8B$0.7B$0.6B$0.5B$0.4B$0.3B
Investing Cash Flow$-0.3B$-0.4B$-0.4B$-0.3B$-0.3B$-0.2B$-0.2B$-0.1B
Capital Expenditures$0.3B$0.4B$0.4B$0.3B$0.3B$0.2B$0.1B$0.1B
Financing Cash Flow$-0.2B$-0.6B$-0.5B$-0.3B$-0.2B$-0.1B$-0.0B$-0.1B