ZD

Ziff Davis, Inc.

ZD · CIK 1084048 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$1.5B
20182025
Net Income$0.0B
20182025
Operating CF$0.4B
20182025
Free Cash Flow$0.3B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$1.5B$1.4B$1.4B$1.4B$0.4B$0.5B$0.4B$0.3B
Cost of Revenue$0.2B$0.2B$0.2B$0.2B$0.2B$0.2B$0.2B$0.2B
Gross Profit$0.4B$0.4B$0.3B$0.3B
R&D Expense$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B$0.0B
SG&A Expense
Operating Income$0.2B$0.1B$0.1B$0.2B$0.2B$0.3B$0.3B$0.2B
Net Income$0.0B$0.1B$0.0B$0.1B$0.4B$0.1B$0.1B$0.1B
EPS (Basic)$1.16$1.42$0.89$1.36$7.54$1.30$2.54$1.04
EPS (Diluted)$1.15$1.42$0.89$1.36$7.43$1.27$2.45$1.03

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$3.7B$3.7B$3.5B$3.5B$3.8B$3.7B$3.5B$2.6B
Current Assets$1.4B$1.3B$1.2B$1.1B$1.3B$0.6B$0.9B$0.5B
Cash & Equivalents$0.6B$0.5B$0.7B$0.7B$0.7B$0.2B$0.6B$0.2B
Total Liabilities$1.9B$1.9B$1.6B$1.6B$1.8B$2.5B$2.2B$1.5B
Current Liabilities$1.1B$0.9B$0.4B$0.4B$0.5B$0.9B$0.8B$0.3B
Stockholders' Equity$1.8B$1.8B$1.9B$1.9B$2.0B$1.2B$1.3B$1.0B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.4B$0.4B$0.3B$0.3B$0.5B$0.5B$0.4B$0.4B
Investing Cash Flow$-0.1B$-0.3B$-0.1B$-0.2B$0.1B$-0.6B$-0.5B$-0.4B
Capital Expenditures$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B$0.1B
Financing Cash Flow$-0.2B$-0.3B$-0.1B$-0.1B$-0.1B$-0.2B$0.5B$-0.1B