BC

Brunswick Corporation

BC · CIK 14930 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$5.4B
20172025
Net Income−$0.1B
20172025
Operating CF$0.6B
20172025
Free Cash Flow$0.4B
20172025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2020FY 2019FY 2018FY 2017
Revenue$5.4B$5.2B$6.4B$6.8B$5.8B$0.9B$1.2B$1.1B
Cost of Revenue$4.0B$3.9B$4.6B$4.9B$4.2B$3.0B$3.8B$3.3B
Gross Profit$0.3B$0.2B$0.3B$0.3B
R&D Expense$0.2B$0.2B$0.2B$0.2B$0.2B$0.1B$0.1B$0.1B
SG&A Expense$0.9B$0.7B$0.8B$0.8B$0.7B$0.5B$0.7B$0.6B
Operating Income$-0.0B$0.3B$0.7B$0.9B$0.8B$0.5B$0.4B$0.4B
Net Income$-0.1B$0.1B$0.4B$0.7B$0.6B$0.1B$0.0B$-0.1B
EPS (Basic)$-2.08$1.94$5.99$9.05$7.63$0.82$0.49$-1.32
EPS (Diluted)$-2.08$1.93$5.96$9.00$7.57$0.82$0.50$-1.32

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2020FY 2019FY 2018FY 2017
Total Assets$5.3B$5.7B$6.2B$6.3B$5.4B$3.6B$4.3B$3.4B
Current Assets$2.1B$2.1B$2.5B$2.7B$2.1B$1.5B$1.9B$1.8B
Cash & Equivalents$0.3B$0.3B$0.5B$0.6B$0.4B$0.3B$0.3B$0.4B
Total Liabilities
Current Liabilities$1.4B$1.3B$1.8B$1.5B$1.4B$0.9B$1.3B$1.0B
Stockholders' Equity$1.6B$1.9B$2.1B$2.0B$1.9B$1.3B$1.6B$1.5B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2020FY 2019FY 2018FY 2017
Operating Cash Flow$0.6B$0.4B$0.7B$0.6B$0.6B$0.4B$0.3B$0.4B
Investing Cash Flow$-0.1B$-0.2B$-0.4B$-0.4B$-1.4B$0.2B$-1.1B$-0.2B
Capital Expenditures$0.2B$0.2B$0.3B$0.4B$0.3B$0.2B$0.2B$0.2B
Financing Cash Flow$-0.4B$-0.4B$-0.5B$0.1B$0.6B$-0.6B$0.6B$-0.2B