MOS

Mosaic Co

MOS · CIK 1285785 · Annual (10-K) · Last 8 years

Financial Trends

Revenue$12.1B
20182025
Net Income$0.5B
20182025
Operating CF$0.8B
20182025
Free Cash Flow−$0.5B
20182025

Income Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Revenue$12.1B$11.1B$13.7B$19.1B$12.4B$8.7B$9.6B
Cost of Revenue$10.2B$9.6B$11.5B$13.4B$9.2B$7.6B$8.1B
Gross Profit$1.9B$1.5B$2.2B$5.8B$3.2B$1.1B$0.9B$1.5B
R&D Expense
SG&A Expense$0.5B$0.5B$0.5B$0.5B$0.4B$0.4B$0.4B$0.3B
Operating Income$0.8B$0.6B$1.3B$4.8B$2.5B$0.4B$-1.1B$0.9B
Net Income$0.5B$0.2B$1.2B$3.6B$1.6B$0.7B$-1.1B$0.5B
EPS (Basic)$1.70$0.55$3.52$10.17$4.31$1.76$-2.78$1.22
EPS (Diluted)$1.70$0.55$3.50$10.06$4.27$1.75$-2.78$1.22

Balance Sheet

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Total Assets$24.5B$22.9B$23.0B$23.4B$22.0B$19.8B$19.3B$20.1B
Current Assets$5.2B$4.5B$4.7B$6.6B$5.3B$3.5B$3.7B$4.2B
Cash & Equivalents$0.3B$0.3B$0.3B$0.7B$0.8B$0.6B$0.5B$0.8B
Total Liabilities
Current Liabilities$4.0B$4.2B$3.9B$5.5B$4.8B$3.1B$2.6B$2.5B
Stockholders' Equity$12.1B$11.5B$12.3B$12.1B$10.6B$9.6B$9.2B$10.4B

Cash Flow Statement

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Operating Cash Flow$0.8B$1.3B$2.4B$3.9B$2.2B$1.6B$1.1B$1.4B
Investing Cash Flow$-1.3B$-1.3B$-1.3B$-1.3B$-1.3B$-1.2B$-1.4B$-1.9B
Capital Expenditures$1.4B$1.3B$1.4B$1.2B$1.3B$1.2B$1.3B$1.0B
Financing Cash Flow$0.5B$-0.1B$-1.5B$-2.7B$-0.7B$-0.3B$-0.1B$-0.7B